[SYMLIFE] YoY Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 141.24%
YoY- 165.0%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 129,677 63,786 67,488 117,326 65,413 126,925 197,951 -6.80%
PBT 59,007 29,084 17,585 14,418 4,002 39,125 32,108 10.66%
Tax -16,236 2,941 -596 -4,250 -1,347 -6,102 -7,999 12.51%
NP 42,771 32,025 16,989 10,168 2,655 33,023 24,109 10.02%
-
NP to SH 47,378 31,660 17,561 10,979 4,143 33,374 24,103 11.91%
-
Tax Rate 27.52% -10.11% 3.39% 29.48% 33.66% 15.60% 24.91% -
Total Cost 86,906 31,761 50,499 107,158 62,758 93,902 173,842 -10.90%
-
Net Worth 866,243 685,257 617,312 589,419 597,493 595,258 534,726 8.36%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 866,243 685,257 617,312 589,419 597,493 595,258 534,726 8.36%
NOSH 590,281 310,000 281,878 310,000 281,836 282,113 268,706 14.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 32.98% 50.21% 25.17% 8.67% 4.06% 26.02% 12.18% -
ROE 5.47% 4.62% 2.84% 1.86% 0.69% 5.61% 4.51% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 24.25 22.62 23.94 41.60 23.21 44.99 73.67 -16.89%
EPS 8.86 11.23 6.23 3.89 1.47 11.83 8.97 -0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 2.43 2.19 2.09 2.12 2.11 1.99 -3.36%
Adjusted Per Share Value based on latest NOSH - 310,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 18.10 8.90 9.42 16.38 9.13 17.72 27.63 -6.80%
EPS 6.61 4.42 2.45 1.53 0.58 4.66 3.36 11.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2091 0.9565 0.8616 0.8227 0.834 0.8308 0.7464 8.36%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.38 0.505 0.885 0.675 0.69 1.07 1.18 -
P/RPS 1.57 2.23 3.70 1.62 2.97 2.38 1.60 -0.31%
P/EPS 4.29 4.50 14.21 17.34 46.94 9.04 13.15 -17.02%
EY 23.32 22.23 7.04 5.77 2.13 11.06 7.60 20.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.40 0.32 0.33 0.51 0.59 -14.52%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/11/19 28/11/18 28/11/17 22/11/16 26/11/15 27/11/14 27/11/13 -
Price 0.385 0.35 0.80 0.66 0.805 0.97 1.14 -
P/RPS 1.59 1.55 3.34 1.59 3.47 2.16 1.55 0.42%
P/EPS 4.35 3.12 12.84 16.95 54.76 8.20 12.71 -16.35%
EY 23.01 32.08 7.79 5.90 1.83 12.20 7.87 19.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.14 0.37 0.32 0.38 0.46 0.57 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment