[APLAND] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 53.58%
YoY- 79.24%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 170,316 137,370 162,003 176,192 166,727 -0.02%
PBT 8,538 5,726 -26,961 -297 -10,384 -
Tax -2,571 -2,620 26,961 297 10,384 -
NP 5,967 3,106 0 0 0 -100.00%
-
NP to SH 5,967 3,106 -31,314 -2,849 -13,721 -
-
Tax Rate 30.11% 45.76% - - - -
Total Cost 164,349 134,264 162,003 176,192 166,727 0.01%
-
Net Worth 738,771 704,074 852,081 707,659 902,031 0.20%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 738,771 704,074 852,081 707,659 902,031 0.20%
NOSH 710,357 704,074 710,068 707,659 710,932 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.50% 2.26% 0.00% 0.00% 0.00% -
ROE 0.81% 0.44% -3.67% -0.40% -1.52% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 23.98 19.51 22.82 24.90 23.45 -0.02%
EPS 0.84 0.44 -4.41 -0.40 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.00 1.20 1.00 1.2688 0.20%
Adjusted Per Share Value based on latest NOSH - 711,590
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.74 19.95 23.53 25.59 24.22 -0.02%
EPS 0.87 0.45 -4.55 -0.41 -1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.073 1.0226 1.2375 1.0278 1.3101 0.20%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 0.26 0.00 0.00 0.00 0.00 -
P/RPS 1.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.95 0.00 0.00 0.00 0.00 -100.00%
EY 3.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 26/11/02 26/11/01 28/11/00 26/11/99 -
Price 0.29 0.00 0.00 0.00 0.00 -
P/RPS 1.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.52 0.00 0.00 0.00 0.00 -100.00%
EY 2.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment