[APLAND] YoY Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 187.43%
YoY- 92.11%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 8,752 101,219 128,176 170,316 137,370 162,003 176,192 -39.35%
PBT -17,136 7,980 10,368 8,538 5,726 -26,961 -297 96.51%
Tax -16,721 -2,614 -4,195 -2,571 -2,620 26,961 297 -
NP -33,857 5,366 6,173 5,967 3,106 0 0 -
-
NP to SH -33,857 5,366 6,173 5,967 3,106 -31,314 -2,849 51.03%
-
Tax Rate - 32.76% 40.46% 30.11% 45.76% - - -
Total Cost 42,609 95,853 122,003 164,349 134,264 162,003 176,192 -21.05%
-
Net Worth 731,226 788,166 780,494 738,771 704,074 852,081 707,659 0.54%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 731,226 788,166 780,494 738,771 704,074 852,081 707,659 0.54%
NOSH 709,790 706,052 709,540 710,357 704,074 710,068 707,659 0.05%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -386.85% 5.30% 4.82% 3.50% 2.26% 0.00% 0.00% -
ROE -4.63% 0.68% 0.79% 0.81% 0.44% -3.67% -0.40% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 1.23 14.34 18.06 23.98 19.51 22.82 24.90 -39.41%
EPS -4.77 0.76 0.87 0.84 0.44 -4.41 -0.40 51.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0302 1.1163 1.10 1.04 1.00 1.20 1.00 0.49%
Adjusted Per Share Value based on latest NOSH - 707,454
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 1.27 14.70 18.62 24.74 19.95 23.53 25.59 -39.36%
EPS -4.92 0.78 0.90 0.87 0.45 -4.55 -0.41 51.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.062 1.1447 1.1336 1.073 1.0226 1.2375 1.0278 0.54%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 - - - -
Price 0.31 0.18 0.23 0.26 0.00 0.00 0.00 -
P/RPS 25.14 1.26 1.27 1.08 0.00 0.00 0.00 -
P/EPS -6.50 23.68 26.44 30.95 0.00 0.00 0.00 -
EY -15.39 4.22 3.78 3.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.16 0.21 0.25 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 27/11/06 21/11/05 22/11/04 20/11/03 26/11/02 26/11/01 28/11/00 -
Price 0.40 0.17 0.23 0.29 0.00 0.00 0.00 -
P/RPS 32.44 1.19 1.27 1.21 0.00 0.00 0.00 -
P/EPS -8.39 22.37 26.44 34.52 0.00 0.00 0.00 -
EY -11.93 4.47 3.78 2.90 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.15 0.21 0.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment