[SPB] YoY Cumulative Quarter Result on 31-Oct-2001 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
31-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- 78.16%
YoY- -39.31%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 178,520 162,698 138,328 207,628 109,910 108,461 -0.52%
PBT 102,511 100,289 104,876 56,945 84,915 139,360 0.32%
Tax -12,417 -11,230 -16,448 -15,254 -16,222 -7,458 -0.53%
NP 90,094 89,059 88,428 41,691 68,693 131,902 0.40%
-
NP to SH 90,094 89,059 88,428 41,691 68,693 131,902 0.40%
-
Tax Rate 12.11% 11.20% 15.68% 26.79% 19.10% 5.35% -
Total Cost 88,426 73,639 49,900 165,937 41,217 -23,441 -
-
Net Worth 1,230,116 1,157,904 1,086,018 1,000,171 982,801 938,149 -0.28%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 34,360 30,923 - - - - -100.00%
Div Payout % 38.14% 34.72% - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 1,230,116 1,157,904 1,086,018 1,000,171 982,801 938,149 -0.28%
NOSH 343,607 343,591 343,676 343,701 343,636 343,644 0.00%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 50.47% 54.74% 63.93% 20.08% 62.50% 121.61% -
ROE 7.32% 7.69% 8.14% 4.17% 6.99% 14.06% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 51.95 47.35 40.25 60.41 31.98 31.56 -0.52%
EPS 26.22 25.92 25.73 12.13 19.99 38.39 0.40%
DPS 10.00 9.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.58 3.37 3.16 2.91 2.86 2.73 -0.28%
Adjusted Per Share Value based on latest NOSH - 343,796
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 51.95 47.35 40.26 60.42 31.99 31.56 -0.52%
EPS 26.22 25.92 25.73 12.13 19.99 38.39 0.40%
DPS 10.00 9.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.5799 3.3698 3.1605 2.9107 2.8602 2.7302 -0.28%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 2.15 2.42 1.76 1.39 1.87 0.00 -
P/RPS 4.14 5.11 4.37 2.30 5.85 0.00 -100.00%
P/EPS 8.20 9.34 6.84 11.46 9.35 0.00 -100.00%
EY 12.20 10.71 14.62 8.73 10.69 0.00 -100.00%
DY 4.65 3.72 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.72 0.56 0.48 0.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/04 29/12/03 30/12/02 31/12/01 02/01/01 30/12/99 -
Price 2.18 2.09 1.69 1.65 1.65 0.00 -
P/RPS 4.20 4.41 4.20 2.73 5.16 0.00 -100.00%
P/EPS 8.31 8.06 6.57 13.60 8.25 0.00 -100.00%
EY 12.03 12.40 15.22 7.35 12.12 0.00 -100.00%
DY 4.59 4.31 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 0.62 0.53 0.57 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment