[MBRIGHT] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
09-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -82.8%
YoY- -3.24%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 12,806 9,120 8,363 10,775 11,412 17,105 17,889 -5.00%
PBT -11,343 -6,126 -5,046 -3,913 -3,583 31,623 2,230 -
Tax 0 0 0 -200 -401 -600 -1,593 -
NP -11,343 -6,126 -5,046 -4,113 -3,984 31,023 637 -
-
NP to SH -11,218 -6,138 -5,046 -4,113 -3,984 31,023 637 -
-
Tax Rate - - - - - 1.90% 71.43% -
Total Cost 24,149 15,246 13,409 14,888 15,396 -13,918 17,252 5.30%
-
Net Worth 158,897 173,932 176,880 186,707 191,621 21,864,449 184,250 -2.24%
Dividend
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 158,897 173,932 176,880 186,707 191,621 21,864,449 184,250 -2.24%
NOSH 324,281 294,801 245,667 245,667 245,667 245,667 245,667 4.35%
Ratio Analysis
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -88.58% -67.17% -60.34% -38.17% -34.91% 181.37% 3.56% -
ROE -7.06% -3.53% -2.85% -2.20% -2.08% 0.14% 0.35% -
Per Share
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.95 3.09 3.40 4.39 4.65 6.96 7.28 -8.96%
EPS -3.50 -2.48 -2.05 -1.67 -1.62 12.63 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.59 0.72 0.76 0.78 89.00 0.75 -6.32%
Adjusted Per Share Value based on latest NOSH - 245,667
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.51 0.36 0.33 0.43 0.45 0.68 0.71 -4.95%
EPS -0.44 -0.24 -0.20 -0.16 -0.16 1.23 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0627 0.0687 0.0698 0.0737 0.0757 8.634 0.0728 -2.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.15 0.105 0.155 0.205 0.25 0.355 0.44 -
P/RPS 3.80 3.39 4.55 4.67 5.38 5.10 6.04 -6.87%
P/EPS -4.34 -5.04 -7.55 -12.24 -15.42 2.81 169.69 -
EY -23.06 -19.83 -13.25 -8.17 -6.49 35.57 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.18 0.22 0.27 0.32 0.00 0.59 -9.41%
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/02/21 20/08/19 14/08/18 09/08/17 17/08/16 23/07/15 11/08/14 -
Price 0.145 0.10 0.165 0.175 0.245 0.37 0.42 -
P/RPS 3.67 3.23 4.85 3.99 5.27 5.31 5.77 -6.71%
P/EPS -4.19 -4.80 -8.03 -10.45 -15.11 2.93 161.98 -
EY -23.86 -20.82 -12.45 -9.57 -6.62 34.13 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.17 0.23 0.23 0.31 0.00 0.56 -9.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment