[COMFORT] YoY Cumulative Quarter Result on 30-Apr-2002 [#4]

Announcement Date
24-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -97.33%
YoY- 26.95%
View:
Show?
Cumulative Result
31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 91,305 53,345 0 0 0 0 0 -100.00%
PBT 277 7,249 -2,497 -2,363 -3,245 -1,741 -2,182 -
Tax -137 -999 0 -1 3,245 1,741 2,182 -
NP 140 6,250 -2,497 -2,364 0 0 0 -100.00%
-
NP to SH 140 6,250 -2,497 -2,364 -3,236 -1,741 -2,726 -
-
Tax Rate 49.46% 13.78% - - - - - -
Total Cost 91,165 47,095 2,497 2,364 0 0 0 -100.00%
-
Net Worth 90,999 37,162 20,146 17,714 -15,233 -11,912 -10,378 -
Dividend
31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 90,999 37,162 20,146 17,714 -15,233 -11,912 -10,378 -
NOSH 233,333 168,918 30,525 30,542 30,528 30,543 30,526 -2.15%
Ratio Analysis
31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 0.15% 11.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.15% 16.82% -12.39% -13.34% 0.00% 0.00% 0.00% -
Per Share
31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 39.13 31.58 0.00 0.00 0.00 0.00 0.00 -100.00%
EPS 0.06 3.70 -8.18 -7.74 -10.60 -5.70 -8.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.22 0.66 0.58 -0.499 -0.39 -0.34 -
Adjusted Per Share Value based on latest NOSH - 30,549
31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 15.66 9.15 0.00 0.00 0.00 0.00 0.00 -100.00%
EPS 0.02 1.07 -0.43 -0.41 -0.56 -0.30 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1561 0.0637 0.0346 0.0304 -0.0261 -0.0204 -0.0178 -
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 27/01/06 31/01/05 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.41 0.43 0.73 2.55 2.25 9.85 0.00 -
P/RPS 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 683.33 0.00 -8.92 -32.95 -21.23 -172.81 0.00 -100.00%
EY 0.15 0.00 -11.21 -3.04 -4.71 -0.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.05 1.11 4.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/03/06 24/03/05 23/06/03 24/06/02 26/06/01 26/06/00 - -
Price 0.43 0.44 0.76 1.65 2.08 8.40 0.00 -
P/RPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 716.67 0.00 -9.29 -21.32 -19.62 -147.37 0.00 -100.00%
EY 0.14 0.00 -10.76 -4.69 -5.10 -0.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.07 1.15 2.84 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment