[COMFORT] YoY Cumulative Quarter Result on 31-Jul-2004 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
16-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 178.88%
YoY- 251.07%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 48,839 48,178 44,824 9,528 0 0 0 -
PBT -1,407 -4,293 610 1,410 -862 -822 -754 11.45%
Tax 993 1,043 -326 -215 0 0 0 -
NP -414 -3,250 284 1,195 -862 -822 -754 -9.90%
-
NP to SH -414 -3,250 284 1,195 -862 -822 -754 -9.90%
-
Tax Rate - - 53.44% 15.25% - - - -
Total Cost 49,253 51,428 44,540 8,333 862 822 754 106.83%
-
Net Worth 90,105 90,145 49,699 9,958 -20,981 -18,435 -15,986 -
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 90,105 90,145 49,699 9,958 -20,981 -18,435 -15,986 -
NOSH 243,529 237,226 236,666 49,791 30,567 30,557 30,526 43.49%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin -0.85% -6.75% 0.63% 12.54% 0.00% 0.00% 0.00% -
ROE -0.46% -3.61% 0.57% 12.00% 0.00% 0.00% 0.00% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 20.05 20.31 18.94 19.14 0.00 0.00 0.00 -
EPS -0.17 -1.37 0.12 2.40 -2.82 -2.69 -2.47 -37.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.21 0.20 -0.6864 -0.6033 -0.5237 -
Adjusted Per Share Value based on latest NOSH - 49,791
31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 8.38 8.26 7.69 1.63 0.00 0.00 0.00 -
EPS -0.07 -0.56 0.05 0.20 -0.15 -0.14 -0.13 -10.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1546 0.1546 0.0853 0.0171 -0.036 -0.0316 -0.0274 -
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/10/03 31/10/02 31/10/01 -
Price 0.47 0.38 0.44 0.75 0.93 1.38 2.20 -
P/RPS 2.34 1.87 2.32 3.92 0.00 0.00 0.00 -
P/EPS -276.47 -27.74 366.67 31.25 -32.98 -51.30 -89.07 21.77%
EY -0.36 -3.61 0.27 3.20 -3.03 -1.95 -1.12 -17.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.00 2.10 3.75 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 CAGR
Date 28/09/07 18/09/06 20/09/05 16/09/04 08/12/03 18/12/02 05/12/01 -
Price 0.42 0.40 0.41 0.56 1.05 1.08 3.03 -
P/RPS 2.09 1.97 2.16 2.93 0.00 0.00 0.00 -
P/EPS -247.06 -29.20 341.67 23.33 -37.23 -40.15 -122.67 12.94%
EY -0.40 -3.43 0.29 4.29 -2.69 -2.49 -0.82 -11.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.05 1.95 2.80 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment