[KUCHAI] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 733.53%
YoY- 310.55%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 1,738 1,097 255 541 234 0 0 -
PBT -1,257 8,683 -443 1,498 -649 59 122 -
Tax -408 -228 16 -81 -24 -40 -53 36.86%
NP -1,665 8,455 -427 1,417 -673 19 69 -
-
NP to SH -1,665 8,455 -427 1,417 -673 19 69 -
-
Tax Rate - 2.63% - 5.41% - 67.80% 43.44% -
Total Cost 3,403 -7,358 682 -876 907 -19 -69 -
-
Net Worth 274,594 251,888 26,250 24,781 22,774 21,445 21,408 48.03%
Dividend
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 274,594 251,888 26,250 24,781 22,774 21,445 21,408 48.03%
NOSH 118,928 2,623 2,625 2,624 2,623 2,567 2,623 79.75%
Ratio Analysis
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -95.80% 770.74% -167.45% 261.92% -287.61% 0.00% 0.00% -
ROE -0.61% 3.36% -1.63% 5.72% -2.96% 0.09% 0.32% -
Per Share
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 1.46 41.81 9.71 20.62 8.92 0.00 0.00 -
EPS -1.40 7.00 -16.30 54.00 -25.65 0.74 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3089 96.00 10.00 9.444 8.6799 8.3523 8.16 -17.64%
Adjusted Per Share Value based on latest NOSH - 2,624
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 1.40 0.89 0.21 0.44 0.19 0.00 0.00 -
EPS -1.35 6.83 -0.35 1.15 -0.54 0.02 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.219 2.0355 0.2121 0.2003 0.184 0.1733 0.173 48.03%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.09 1.29 0.92 0.91 0.58 0.70 0.35 -
P/RPS 74.59 3.09 9.47 4.41 6.50 0.00 0.00 -
P/EPS -77.86 0.40 -5.66 1.69 -2.26 94.59 13.31 -
EY -1.28 249.80 -17.68 59.34 -44.22 1.06 7.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.01 0.09 0.10 0.07 0.08 0.04 46.05%
Price Multiplier on Announcement Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 21/11/07 05/12/06 19/05/05 25/05/04 21/05/03 31/05/02 30/05/01 -
Price 1.08 1.24 1.10 1.13 0.65 0.61 0.41 -
P/RPS 73.90 2.97 11.32 5.48 7.29 0.00 0.00 -
P/EPS -77.14 0.38 -6.76 2.09 -2.53 82.43 15.59 -
EY -1.30 259.87 -14.79 47.79 -39.46 1.21 6.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.01 0.11 0.12 0.07 0.07 0.05 41.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment