[TALAMT] YoY Cumulative Quarter Result on 31-Jul-2006 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
12-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -94.8%
YoY- 89.96%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 103,373 107,082 82,735 124,136 239,609 580,251 390,359 -19.84%
PBT 2,577 38,622 -508 -10,193 -98,036 68,941 34,281 -35.00%
Tax -141 -2,758 2,179 354 632 -18,242 -11,515 -51.95%
NP 2,436 35,864 1,671 -9,839 -97,404 50,699 22,766 -31.07%
-
NP to SH 2,436 31,782 2,181 -9,771 -97,353 50,699 22,766 -31.07%
-
Tax Rate 5.47% 7.14% - - - 26.46% 33.59% -
Total Cost 100,937 71,218 81,064 133,975 337,013 529,552 367,593 -19.36%
-
Net Worth 655,846 378,815 324,034 313,173 942,440 984,163 585,804 1.89%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - 28,450 8,607 -
Div Payout % - - - - - 56.12% 37.81% -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 655,846 378,815 324,034 313,173 942,440 984,163 585,804 1.89%
NOSH 1,873,846 642,060 623,142 626,346 600,625 569,012 215,179 43.38%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 2.36% 33.49% 2.02% -7.93% -40.65% 8.74% 5.83% -
ROE 0.37% 8.39% 0.67% -3.12% -10.33% 5.15% 3.89% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 5.52 16.68 13.28 19.82 39.89 101.98 181.41 -44.09%
EPS 0.13 4.95 0.35 -1.56 -16.21 8.91 10.58 -51.93%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 4.00 -
NAPS 0.35 0.59 0.52 0.50 1.5691 1.7296 2.7224 -28.93%
Adjusted Per Share Value based on latest NOSH - 625,657
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 2.19 2.27 1.75 2.63 5.07 12.28 8.26 -19.83%
EPS 0.05 0.67 0.05 -0.21 -2.06 1.07 0.48 -31.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.18 -
NAPS 0.1388 0.0802 0.0686 0.0663 0.1995 0.2083 0.124 1.89%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.09 0.07 0.13 0.06 0.20 0.39 0.43 -
P/RPS 1.63 0.42 0.98 0.30 0.50 0.38 0.24 37.57%
P/EPS 69.23 1.41 37.14 -3.85 -1.23 4.38 4.06 60.36%
EY 1.44 70.71 2.69 -26.00 -81.04 22.85 24.60 -37.66%
DY 0.00 0.00 0.00 0.00 0.00 12.82 9.30 -
P/NAPS 0.26 0.12 0.25 0.12 0.13 0.23 0.16 8.42%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 29/09/09 23/09/08 28/09/07 12/10/06 30/09/05 08/09/04 21/10/03 -
Price 0.09 0.06 0.10 0.05 0.13 0.39 0.58 -
P/RPS 1.63 0.36 0.75 0.25 0.33 0.38 0.32 31.13%
P/EPS 69.23 1.21 28.57 -3.21 -0.80 4.38 5.48 52.55%
EY 1.44 82.50 3.50 -31.20 -124.68 22.85 18.24 -34.47%
DY 0.00 0.00 0.00 0.00 0.00 12.82 6.90 -
P/NAPS 0.26 0.10 0.19 0.10 0.08 0.23 0.21 3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment