[TALAMT] YoY Cumulative Quarter Result on 31-Jul-2005 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -406.07%
YoY- -292.02%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 107,082 82,735 124,136 239,609 580,251 390,359 493,373 -22.46%
PBT 38,622 -508 -10,193 -98,036 68,941 34,281 35,150 1.58%
Tax -2,758 2,179 354 632 -18,242 -11,515 -11,717 -21.40%
NP 35,864 1,671 -9,839 -97,404 50,699 22,766 23,433 7.34%
-
NP to SH 31,782 2,181 -9,771 -97,353 50,699 22,766 23,433 5.20%
-
Tax Rate 7.14% - - - 26.46% 33.59% 33.33% -
Total Cost 71,218 81,064 133,975 337,013 529,552 367,593 469,940 -26.96%
-
Net Worth 378,815 324,034 313,173 942,440 984,163 585,804 554,509 -6.14%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - 28,450 8,607 - -
Div Payout % - - - - 56.12% 37.81% - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 378,815 324,034 313,173 942,440 984,163 585,804 554,509 -6.14%
NOSH 642,060 623,142 626,346 600,625 569,012 215,179 215,376 19.94%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 33.49% 2.02% -7.93% -40.65% 8.74% 5.83% 4.75% -
ROE 8.39% 0.67% -3.12% -10.33% 5.15% 3.89% 4.23% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 16.68 13.28 19.82 39.89 101.98 181.41 229.07 -35.35%
EPS 4.95 0.35 -1.56 -16.21 8.91 10.58 10.88 -12.29%
DPS 0.00 0.00 0.00 0.00 5.00 4.00 0.00 -
NAPS 0.59 0.52 0.50 1.5691 1.7296 2.7224 2.5746 -21.75%
Adjusted Per Share Value based on latest NOSH - 600,685
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 2.27 1.75 2.63 5.07 12.28 8.26 10.44 -22.43%
EPS 0.67 0.05 -0.21 -2.06 1.07 0.48 0.50 4.99%
DPS 0.00 0.00 0.00 0.00 0.60 0.18 0.00 -
NAPS 0.0802 0.0686 0.0663 0.1995 0.2083 0.124 0.1174 -6.14%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.07 0.13 0.06 0.20 0.39 0.43 0.33 -
P/RPS 0.42 0.98 0.30 0.50 0.38 0.24 0.14 20.07%
P/EPS 1.41 37.14 -3.85 -1.23 4.38 4.06 3.03 -11.96%
EY 70.71 2.69 -26.00 -81.04 22.85 24.60 32.97 13.54%
DY 0.00 0.00 0.00 0.00 12.82 9.30 0.00 -
P/NAPS 0.12 0.25 0.12 0.13 0.23 0.16 0.13 -1.32%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 23/09/08 28/09/07 12/10/06 30/09/05 08/09/04 21/10/03 26/09/02 -
Price 0.06 0.10 0.05 0.13 0.39 0.58 0.30 -
P/RPS 0.36 0.75 0.25 0.33 0.38 0.32 0.13 18.48%
P/EPS 1.21 28.57 -3.21 -0.80 4.38 5.48 2.76 -12.82%
EY 82.50 3.50 -31.20 -124.68 22.85 18.24 36.27 14.66%
DY 0.00 0.00 0.00 0.00 12.82 6.90 0.00 -
P/NAPS 0.10 0.19 0.10 0.08 0.23 0.21 0.12 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment