[KLK] YoY Cumulative Quarter Result on 30-Sep-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
30-Sep-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 2,041,614 2,224,096 2,404,255 2,334,725 0.13%
PBT 106,559 290,079 399,326 367,943 1.28%
Tax -45,359 -88,199 -28,920 -93,979 0.75%
NP 61,200 201,880 370,406 273,964 1.55%
-
NP to SH 61,200 201,880 370,406 273,964 1.55%
-
Tax Rate 42.57% 30.41% 7.24% 25.54% -
Total Cost 1,980,414 2,022,216 2,033,849 2,060,761 0.04%
-
Net Worth 3,194,895 3,216,730 3,185,676 2,929,981 -0.08%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 106,496 142,018 - - -100.00%
Div Payout % 174.01% 70.35% - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 3,194,895 3,216,730 3,185,676 2,929,981 -0.08%
NOSH 709,976 710,094 711,088 712,890 0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.00% 9.08% 15.41% 11.73% -
ROE 1.92% 6.28% 11.63% 9.35% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 287.56 313.21 338.11 327.50 0.13%
EPS 8.62 28.43 52.09 38.43 1.55%
DPS 15.00 20.00 0.00 0.00 -100.00%
NAPS 4.50 4.53 4.48 4.11 -0.09%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 185.77 202.38 218.77 212.44 0.13%
EPS 5.57 18.37 33.70 24.93 1.55%
DPS 9.69 12.92 0.00 0.00 -100.00%
NAPS 2.9071 2.927 2.8987 2.6661 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 5.00 5.30 0.00 0.00 -
P/RPS 1.74 1.69 0.00 0.00 -100.00%
P/EPS 58.00 18.64 0.00 0.00 -100.00%
EY 1.72 5.36 0.00 0.00 -100.00%
DY 3.00 3.77 0.00 0.00 -100.00%
P/NAPS 1.11 1.17 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/01 28/11/00 25/11/99 - -
Price 5.15 4.56 0.00 0.00 -
P/RPS 1.79 1.46 0.00 0.00 -100.00%
P/EPS 59.74 16.04 0.00 0.00 -100.00%
EY 1.67 6.23 0.00 0.00 -100.00%
DY 2.91 4.39 0.00 0.00 -100.00%
P/NAPS 1.14 1.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment