[ABMB] YoY Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 124.91%
YoY- 297.58%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,021,796 1,108,342 903,095 953,445 321,011 633 0 -100.00%
PBT 247,403 224,407 145,711 137,341 55,757 -5,116 0 -100.00%
Tax -70,237 -74,173 -48,161 -72,014 -39,326 5,116 0 -100.00%
NP 177,166 150,234 97,550 65,327 16,431 0 0 -100.00%
-
NP to SH 177,166 150,234 103,110 65,327 16,431 -4,565 0 -100.00%
-
Tax Rate 28.39% 33.05% 33.05% 52.43% 70.53% - - -
Total Cost 844,630 958,108 805,545 888,118 304,580 633 0 -100.00%
-
Net Worth 1,685,565 1,430,246 958,403 508,146 282,186 126,759 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 23,249 - - - - - - -100.00%
Div Payout % 13.12% - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,685,565 1,430,246 958,403 508,146 282,186 126,759 0 -100.00%
NOSH 1,162,458 1,162,801 927,248 709,305 426,779 321,478 321,005 -1.35%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 17.34% 13.55% 10.80% 6.85% 5.12% 0.00% 0.00% -
ROE 10.51% 10.50% 10.76% 12.86% 5.82% -3.60% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 87.90 95.32 97.40 134.42 75.22 0.20 0.00 -100.00%
EPS 15.24 12.92 11.12 9.21 3.85 -1.42 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.45 1.23 1.0336 0.7164 0.6612 0.3943 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 708,613
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 66.02 71.61 58.35 61.60 20.74 0.04 0.00 -100.00%
EPS 11.45 9.71 6.66 4.22 1.06 -0.29 0.00 -100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.089 0.9241 0.6192 0.3283 0.1823 0.0819 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.50 1.46 0.87 1.04 1.10 0.00 0.00 -
P/RPS 2.84 1.53 0.89 0.77 1.46 0.00 0.00 -100.00%
P/EPS 16.40 11.30 7.82 11.29 28.57 0.00 0.00 -100.00%
EY 6.10 8.85 12.78 8.86 3.50 0.00 0.00 -100.00%
DY 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.72 1.19 0.84 1.45 1.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 27/02/04 27/02/03 27/02/02 27/02/01 29/02/00 - -
Price 2.69 2.10 0.83 1.10 1.29 3.22 0.00 -
P/RPS 3.06 2.20 0.85 0.82 1.72 1,635.33 0.00 -100.00%
P/EPS 17.65 16.25 7.46 11.94 33.51 -226.76 0.00 -100.00%
EY 5.67 6.15 13.40 8.37 2.98 -0.44 0.00 -100.00%
DY 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.86 1.71 0.80 1.54 1.95 8.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment