[ABMB] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 39.4%
YoY- -2.3%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,398,936 1,357,749 1,324,407 1,216,968 1,073,770 887,583 583,336 79.06%
PBT 128,083 108,759 143,315 97,129 90,894 86,853 15,891 301.49%
Tax -72,018 -73,434 -90,779 -31,802 -35,493 -28,180 10,464 -
NP 56,065 35,325 52,536 65,327 55,401 58,673 26,355 65.33%
-
NP to SH 56,065 35,325 52,536 35,121 25,195 24,732 -13,775 -
-
Tax Rate 56.23% 67.52% 63.34% 32.74% 39.05% 32.45% -65.85% -
Total Cost 1,342,871 1,322,424 1,271,871 1,151,641 1,018,369 828,910 556,981 79.70%
-
Net Worth 980,047 0 475,287 507,650 469,674 403,266 247,836 149.85%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 980,047 0 475,287 507,650 469,674 403,266 247,836 149.85%
NOSH 1,005,589 774,717 709,384 708,613 711,304 708,728 495,672 60.18%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.01% 2.60% 3.97% 5.37% 5.16% 6.61% 4.52% -
ROE 5.72% 0.00% 11.05% 6.92% 5.36% 6.13% -5.56% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 139.12 175.26 186.70 171.74 150.96 125.24 117.69 11.78%
EPS 5.58 4.56 7.41 4.96 3.54 3.49 -2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9746 0.00 0.67 0.7164 0.6603 0.569 0.50 55.97%
Adjusted Per Share Value based on latest NOSH - 708,613
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 90.39 87.72 85.57 78.63 69.38 57.35 37.69 79.07%
EPS 3.62 2.28 3.39 2.27 1.63 1.60 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6332 0.00 0.3071 0.328 0.3035 0.2605 0.1601 149.88%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.83 1.27 1.41 1.04 1.01 1.12 1.02 -
P/RPS 0.60 0.72 0.76 0.61 0.67 0.89 0.87 -21.92%
P/EPS 14.89 27.85 19.04 20.98 28.51 32.10 -36.70 -
EY 6.72 3.59 5.25 4.77 3.51 3.12 -2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 2.10 1.45 1.53 1.97 2.04 -44.18%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 29/05/02 27/02/02 28/11/01 23/08/01 31/05/01 -
Price 0.89 1.05 1.40 1.10 1.18 1.31 1.18 -
P/RPS 0.64 0.60 0.75 0.64 0.78 1.05 1.00 -25.71%
P/EPS 15.96 23.03 18.90 22.19 33.31 37.54 -42.46 -
EY 6.26 4.34 5.29 4.51 3.00 2.66 -2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 2.09 1.54 1.79 2.30 2.36 -46.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment