[RVIEW] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 192.3%
YoY- -27.47%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 9,781 7,556 5,772 3,734 5,083 6,486 7,483 -0.28%
PBT 7,447 4,091 1,664 852 1,349 2,734 5,330 -0.35%
Tax -1,860 -1,181 -725 -229 -490 -60 -1,462 -0.25%
NP 5,587 2,910 939 623 859 2,674 3,868 -0.39%
-
NP to SH 5,587 2,910 939 623 859 2,674 3,868 -0.39%
-
Tax Rate 24.98% 28.87% 43.57% 26.88% 36.32% 2.19% 27.43% -
Total Cost 4,194 4,646 4,833 3,111 4,224 3,812 3,615 -0.15%
-
Net Worth 93,441 88,142 48,408 47,806 48,136 45,099 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 4,178 933 777 - - - - -100.00%
Div Payout % 74.80% 32.07% 82.85% - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 93,441 88,142 48,408 47,806 48,136 45,099 0 -100.00%
NOSH 64,889 64,810 10,805 10,815 10,805 10,808 10,807 -1.88%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 57.12% 38.51% 16.27% 16.68% 16.90% 41.23% 51.69% -
ROE 5.98% 3.30% 1.94% 1.30% 1.78% 5.93% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 15.07 11.66 53.42 34.52 47.04 60.01 69.24 1.63%
EPS 8.61 4.49 8.69 5.76 7.95 24.74 35.79 1.52%
DPS 6.44 1.44 7.20 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.44 1.36 4.48 4.42 4.455 4.1726 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 10,807
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 15.08 11.65 8.90 5.76 7.84 10.00 11.54 -0.28%
EPS 8.61 4.49 1.45 0.96 1.32 4.12 5.96 -0.39%
DPS 6.44 1.44 1.20 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4406 1.3589 0.7463 0.7371 0.7421 0.6953 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.14 2.38 2.47 1.20 1.70 0.00 0.00 -
P/RPS 14.20 20.41 4.62 3.48 3.61 0.00 0.00 -100.00%
P/EPS 24.85 53.01 28.42 20.83 21.38 0.00 0.00 -100.00%
EY 4.02 1.89 3.52 4.80 4.68 0.00 0.00 -100.00%
DY 3.01 0.61 2.91 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.49 1.75 0.55 0.27 0.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/04 28/11/03 29/11/02 23/11/01 28/11/00 26/11/99 - -
Price 2.17 2.40 2.50 1.70 1.92 0.00 0.00 -
P/RPS 14.40 20.59 4.68 4.92 4.08 0.00 0.00 -100.00%
P/EPS 25.20 53.45 28.77 29.51 24.15 0.00 0.00 -100.00%
EY 3.97 1.87 3.48 3.39 4.14 0.00 0.00 -100.00%
DY 2.97 0.60 2.88 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.51 1.76 0.56 0.38 0.43 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment