[PARKWD] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -407.48%
YoY- -233.24%
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 2,318 10,287 15,149 19,557 23,959 27,209 36,002 -36.67%
PBT -565 -2,562 -1,157 -1,684 -367 -1,267 -1,303 -12.99%
Tax 0 0 0 451 -3 229 241 -
NP -565 -2,562 -1,157 -1,233 -370 -1,038 -1,062 -9.97%
-
NP to SH -565 -2,562 -1,157 -1,233 -370 -1,038 -1,062 -9.97%
-
Tax Rate - - - - - - - -
Total Cost 2,883 12,849 16,306 20,790 24,329 28,247 37,064 -34.65%
-
Net Worth 142,015 126,853 111,594 117,758 106,178 99,579 107,798 4.69%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 142,015 126,853 111,594 117,758 106,178 99,579 107,798 4.69%
NOSH 144,382 131,874 124,408 132,580 112,121 114,065 114,193 3.98%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -24.37% -24.91% -7.64% -6.30% -1.54% -3.81% -2.95% -
ROE -0.40% -2.02% -1.04% -1.05% -0.35% -1.04% -0.99% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.68 8.22 12.18 14.75 21.37 23.85 31.53 -38.64%
EPS -0.41 -2.05 -0.93 -0.93 -0.33 -0.91 -0.93 -12.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0322 1.0142 0.897 0.8882 0.947 0.873 0.944 1.49%
Adjusted Per Share Value based on latest NOSH - 132,580
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.82 3.65 5.37 6.94 8.50 9.65 12.77 -36.70%
EPS -0.20 -0.91 -0.41 -0.44 -0.13 -0.37 -0.38 -10.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5037 0.4499 0.3958 0.4176 0.3766 0.3532 0.3823 4.70%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.35 0.545 0.28 0.365 0.30 0.33 0.31 -
P/RPS 20.77 6.63 2.30 2.47 1.40 1.38 0.98 66.31%
P/EPS -85.23 -26.61 -30.11 -39.25 -90.91 -36.26 -33.33 16.93%
EY -1.17 -3.76 -3.32 -2.55 -1.10 -2.76 -3.00 -14.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.54 0.31 0.41 0.32 0.38 0.33 0.49%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 24/05/17 25/05/16 27/05/15 15/05/14 21/05/13 23/05/12 -
Price 0.35 0.56 0.365 0.325 0.31 0.34 0.33 -
P/RPS 20.77 6.81 3.00 2.20 1.45 1.43 1.05 64.41%
P/EPS -85.23 -27.34 -39.25 -34.95 -93.94 -37.36 -35.48 15.71%
EY -1.17 -3.66 -2.55 -2.86 -1.06 -2.68 -2.82 -13.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.55 0.41 0.37 0.33 0.39 0.35 -0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment