[PARKWD] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -407.48%
YoY- -233.24%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 69,758 53,199 35,893 19,557 80,326 60,614 41,752 40.67%
PBT -4,580 -3,658 -2,635 -1,684 -2,649 -3,329 -1,582 102.73%
Tax -1,923 882 598 451 3,050 544 238 -
NP -6,503 -2,776 -2,037 -1,233 401 -2,785 -1,344 185.25%
-
NP to SH -6,503 -2,776 -2,037 -1,233 401 -2,785 -1,344 185.25%
-
Tax Rate - - - - - - - -
Total Cost 76,261 55,975 37,930 20,790 79,925 63,399 43,096 46.14%
-
Net Worth 113,339 109,601 115,925 117,758 115,453 105,238 106,836 4.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 113,339 109,601 115,925 117,758 115,453 105,238 106,836 4.00%
NOSH 125,057 125,045 131,419 132,580 114,571 113,673 113,898 6.41%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -9.32% -5.22% -5.68% -6.30% 0.50% -4.59% -3.22% -
ROE -5.74% -2.53% -1.76% -1.05% 0.35% -2.65% -1.26% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 55.78 42.54 27.31 14.75 70.11 53.32 36.66 32.18%
EPS -5.20 -2.22 -1.55 -0.93 0.35 -2.45 -1.18 168.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9063 0.8765 0.8821 0.8882 1.0077 0.9258 0.938 -2.25%
Adjusted Per Share Value based on latest NOSH - 132,580
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 24.74 18.87 12.73 6.94 28.49 21.50 14.81 40.65%
EPS -2.31 -0.98 -0.72 -0.44 0.14 -0.99 -0.48 184.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.402 0.3887 0.4111 0.4176 0.4095 0.3732 0.3789 4.01%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.315 0.30 0.40 0.365 0.31 0.33 0.29 -
P/RPS 0.56 0.71 1.46 2.47 0.44 0.62 0.79 -20.44%
P/EPS -6.06 -13.51 -25.81 -39.25 88.57 -13.47 -24.58 -60.58%
EY -16.51 -7.40 -3.87 -2.55 1.13 -7.42 -4.07 153.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.45 0.41 0.31 0.36 0.31 8.40%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 19/11/15 25/08/15 27/05/15 16/02/15 24/11/14 26/08/14 -
Price 0.29 0.305 0.285 0.325 0.365 0.32 0.31 -
P/RPS 0.52 0.72 1.04 2.20 0.52 0.60 0.85 -27.87%
P/EPS -5.58 -13.74 -18.39 -34.95 104.29 -13.06 -26.27 -64.29%
EY -17.93 -7.28 -5.44 -2.86 0.96 -7.66 -3.81 180.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.32 0.37 0.36 0.35 0.33 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment