[PARKWD] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 88.7%
YoY- 9.62%
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 19,557 23,959 27,209 36,002 32,806 31,054 24,686 -3.80%
PBT -1,684 -367 -1,267 -1,303 -1,346 534 -4,473 -15.01%
Tax 451 -3 229 241 171 -215 1,092 -13.69%
NP -1,233 -370 -1,038 -1,062 -1,175 319 -3,381 -15.46%
-
NP to SH -1,233 -370 -1,038 -1,062 -1,175 319 -3,381 -15.46%
-
Tax Rate - - - - - 40.26% - -
Total Cost 20,790 24,329 28,247 37,064 33,981 30,735 28,067 -4.87%
-
Net Worth 117,758 106,178 99,579 107,798 81,257 85,924 94,910 3.65%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 117,758 106,178 99,579 107,798 81,257 85,924 94,910 3.65%
NOSH 132,580 112,121 114,065 114,193 114,077 113,928 115,392 2.34%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -6.30% -1.54% -3.81% -2.95% -3.58% 1.03% -13.70% -
ROE -1.05% -0.35% -1.04% -0.99% -1.45% 0.37% -3.56% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 14.75 21.37 23.85 31.53 28.76 27.26 21.39 -6.00%
EPS -0.93 -0.33 -0.91 -0.93 -1.03 0.28 -2.93 -17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8882 0.947 0.873 0.944 0.7123 0.7542 0.8225 1.28%
Adjusted Per Share Value based on latest NOSH - 114,193
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 6.94 8.50 9.65 12.77 11.63 11.01 8.75 -3.78%
EPS -0.44 -0.13 -0.37 -0.38 -0.42 0.11 -1.20 -15.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4176 0.3766 0.3532 0.3823 0.2882 0.3047 0.3366 3.65%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.365 0.30 0.33 0.31 0.40 0.49 0.30 -
P/RPS 2.47 1.40 1.38 0.98 1.39 1.80 1.40 9.91%
P/EPS -39.25 -90.91 -36.26 -33.33 -38.83 175.00 -10.24 25.08%
EY -2.55 -1.10 -2.76 -3.00 -2.58 0.57 -9.77 -20.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.38 0.33 0.56 0.65 0.36 2.19%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 15/05/14 21/05/13 23/05/12 23/05/11 27/05/10 27/05/09 -
Price 0.325 0.31 0.34 0.33 0.40 0.44 0.50 -
P/RPS 2.20 1.45 1.43 1.05 1.39 1.61 2.34 -1.02%
P/EPS -34.95 -93.94 -37.36 -35.48 -38.83 157.14 -17.06 12.69%
EY -2.86 -1.06 -2.68 -2.82 -2.58 0.64 -5.86 -11.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.39 0.35 0.56 0.58 0.61 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment