[TECHNAX] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -48.01%
YoY- -178.23%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 58,934 35,337 282,703 672,449 744,680 615,013 41,874 5.85%
PBT 312,397 -86,423 -108,406 -38,995 14,792 55,121 -33,446 -
Tax -70 -27 -91 0 0 0 0 -
NP 312,327 -86,450 -108,497 -38,995 14,792 55,121 -33,446 -
-
NP to SH 312,585 -87,241 -108,497 -38,995 14,792 55,121 -33,446 -
-
Tax Rate 0.02% - - - 0.00% 0.00% - -
Total Cost -253,393 121,787 391,200 711,444 729,888 559,892 75,320 -
-
Net Worth 97,293 37,404 131,230 336,692 370,361 347,915 471,369 -23.11%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 97,293 37,404 131,230 336,692 370,361 347,915 471,369 -23.11%
NOSH 2,214,714 2,031,813 1,312,307 1,122,308 1,122,308 1,122,308 1,122,308 11.98%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 529.96% -244.64% -38.38% -5.80% 1.99% 8.96% -79.87% -
ROE 321.28% -233.24% -82.68% -11.58% 3.99% 15.84% -7.10% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.67 1.89 21.54 59.92 66.35 54.80 3.73 -5.41%
EPS 14.14 -4.66 -8.27 -3.47 1.32 4.91 -2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.02 0.10 0.30 0.33 0.31 0.42 -31.32%
Adjusted Per Share Value based on latest NOSH - 1,312,307
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 24.38 14.62 116.95 278.17 308.05 254.41 17.32 5.86%
EPS 129.31 -36.09 -44.88 -16.13 6.12 22.80 -13.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4025 0.1547 0.5429 1.3928 1.5321 1.4392 1.9499 -23.11%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.025 0.08 0.105 0.125 0.28 0.21 0.025 -
P/RPS 0.94 4.23 0.49 0.21 0.42 0.38 0.67 5.80%
P/EPS 0.18 -1.71 -1.27 -3.60 21.24 4.28 -0.84 -
EY 565.45 -58.31 -78.74 -27.80 4.71 23.39 -119.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 4.00 1.05 0.42 0.85 0.68 0.06 45.50%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 30/11/21 30/11/20 29/11/19 12/11/18 30/10/17 28/11/16 -
Price 0.03 0.095 0.10 0.13 0.25 0.23 0.025 -
P/RPS 1.13 5.03 0.46 0.22 0.38 0.42 0.67 9.09%
P/EPS 0.21 -2.04 -1.21 -3.74 18.97 4.68 -0.84 -
EY 471.21 -49.10 -82.68 -26.73 5.27 21.35 -119.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 4.75 1.00 0.43 0.76 0.74 0.06 49.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment