[TECHNAX] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -451.98%
YoY- -14076.43%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 996,388 891,691 41,874 270,849 1,101,252 1,297,338 1,338,222 -4.79%
PBT 23,213 80,807 -227,459 -279,249 1,998 15,344 -82,861 -
Tax 6,382 0 0 0 0 0 0 -
NP 29,595 80,807 -227,459 -279,249 1,998 15,344 -82,861 -
-
NP to SH 29,595 80,807 -227,459 -279,249 1,998 15,344 -82,861 -
-
Tax Rate -27.49% 0.00% - - 0.00% 0.00% - -
Total Cost 966,793 810,884 269,333 550,098 1,099,254 1,281,994 1,421,083 -6.21%
-
Net Worth 381,584 359,138 291,757 549,930 729,500 695,830 617,269 -7.69%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 381,584 359,138 291,757 549,930 729,500 695,830 617,269 -7.69%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 2.97% 9.06% -543.20% -103.10% 0.18% 1.18% -6.19% -
ROE 7.76% 22.50% -77.96% -50.78% 0.27% 2.21% -13.42% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 88.78 79.45 3.73 24.13 98.12 115.60 119.24 -4.79%
EPS 2.64 7.20 -20.27 -24.88 0.18 1.37 -7.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.32 0.26 0.49 0.65 0.62 0.55 -7.69%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 412.17 368.86 17.32 112.04 455.55 536.67 553.58 -4.79%
EPS 12.24 33.43 -94.09 -115.52 0.83 6.35 -34.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5785 1.4856 1.2069 2.2749 3.0177 2.8784 2.5534 -7.69%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.15 0.39 0.025 0.06 0.11 0.135 0.14 -
P/RPS 0.17 0.49 0.69 0.25 0.11 0.12 0.12 5.97%
P/EPS 5.69 5.42 -0.12 -0.24 61.79 9.87 -1.90 -
EY 17.58 18.46 -810.80 -414.69 1.62 10.13 -52.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.22 0.10 0.12 0.17 0.22 0.25 9.87%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 27/02/18 27/02/17 25/02/16 26/02/15 27/02/14 25/02/13 -
Price 0.18 0.59 0.035 0.05 0.115 0.15 0.165 -
P/RPS 0.20 0.74 0.97 0.21 0.12 0.13 0.14 6.12%
P/EPS 6.83 8.19 -0.17 -0.20 64.60 10.97 -2.23 -
EY 14.65 12.20 -579.14 -497.63 1.55 9.11 -44.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.84 0.13 0.10 0.18 0.24 0.30 9.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment