[TECHNAX] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 136.29%
YoY- 250.08%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 0 98,179 270,190 324,764 321,390 403,335 365,470 -
PBT -194,010 -228,658 -246 16,179 -10,780 -14,833 3,019 -
Tax 0 0 0 0 0 0 0 -
NP -194,010 -228,658 -246 16,179 -10,780 -14,833 3,019 -
-
NP to SH -194,010 -228,658 -246 16,179 -10,780 -14,833 3,019 -
-
Tax Rate - - - 0.00% - - 0.00% -
Total Cost 194,010 326,837 270,436 308,585 332,170 418,168 362,451 -9.88%
-
Net Worth 291,744 549,930 729,500 695,830 617,269 718,277 693,251 -13.42%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - 2,012 -
Div Payout % - - - - - - 66.67% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 291,744 549,930 729,500 695,830 617,269 718,277 693,251 -13.42%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,118,148 0.06%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.00% -232.90% -0.09% 4.98% -3.35% -3.68% 0.83% -
ROE -66.50% -41.58% -0.03% 2.33% -1.75% -2.07% 0.44% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.00 8.75 24.07 28.94 28.64 35.94 32.69 -
EPS -17.29 -20.37 -0.02 1.44 -0.96 -1.32 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
NAPS 0.26 0.49 0.65 0.62 0.55 0.64 0.62 -13.47%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.00 40.61 111.77 134.34 132.95 166.85 151.18 -
EPS -80.26 -94.59 -0.10 6.69 -4.46 -6.14 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
NAPS 1.2069 2.2749 3.0177 2.8784 2.5534 2.9713 2.8678 -13.42%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.025 0.06 0.11 0.135 0.14 0.25 0.34 -
P/RPS 0.00 0.69 0.46 0.47 0.49 0.70 1.04 -
P/EPS -0.14 -0.29 -501.85 9.36 -14.58 -18.92 125.93 -
EY -725.46 -339.57 -0.20 10.68 -6.86 -5.29 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
P/NAPS 0.10 0.12 0.17 0.22 0.25 0.39 0.55 -24.71%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 25/02/16 26/02/15 27/02/14 25/02/13 24/02/12 25/02/11 -
Price 0.035 0.05 0.115 0.15 0.165 0.25 0.34 -
P/RPS 0.00 0.57 0.48 0.52 0.58 0.70 1.04 -
P/EPS -0.19 -0.25 -524.66 10.41 -17.18 -18.92 125.93 -
EY -518.19 -407.48 -0.19 9.61 -5.82 -5.29 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
P/NAPS 0.13 0.10 0.18 0.24 0.30 0.39 0.55 -21.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment