[LIONDIV] YoY Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -135.0%
YoY- 94.69%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 753,160 616,906 615,288 614,372 691,698 683,468 -0.10%
PBT 443,992 27,373 5,991 21,063 -39,430 -10,506 -
Tax -33,057 -27,980 -5,991 -21,063 39,430 10,506 -
NP 410,935 -607 0 0 0 0 -100.00%
-
NP to SH 410,935 -607 -8,327 -3,492 -65,768 -16,572 -
-
Tax Rate 7.45% 102.22% 100.00% 100.00% - - -
Total Cost 342,225 617,513 615,288 614,372 691,698 683,468 0.73%
-
Net Worth 482,807 462,694 550,487 561,792 560,912 584,894 0.20%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 17,881 172 174 174 174 174 -4.75%
Div Payout % 4.35% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 482,807 462,694 550,487 561,792 560,912 584,894 0.20%
NOSH 357,635 345,294 348,410 348,939 348,393 348,151 -0.02%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 54.56% -0.10% 0.00% 0.00% 0.00% 0.00% -
ROE 85.11% -0.13% -1.51% -0.62% -11.73% -2.83% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 210.59 178.66 176.60 176.07 198.54 196.31 -0.07%
EPS 114.90 -0.17 -2.39 -1.00 -18.88 -4.76 -
DPS 5.00 0.05 0.05 0.05 0.05 0.05 -4.72%
NAPS 1.35 1.34 1.58 1.61 1.61 1.68 0.23%
Adjusted Per Share Value based on latest NOSH - 348,863
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 54.10 44.31 44.20 44.13 49.69 49.09 -0.10%
EPS 29.52 -0.04 -0.60 -0.25 -4.72 -1.19 -
DPS 1.28 0.01 0.01 0.01 0.01 0.01 -4.97%
NAPS 0.3468 0.3324 0.3954 0.4035 0.4029 0.4201 0.20%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/04 26/08/03 21/08/02 29/08/01 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment