[LIONDIV] YoY TTM Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 87.6%
YoY- 94.69%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 753,160 616,906 615,031 614,372 691,698 2.14%
PBT 443,992 27,373 6,453 21,063 -39,430 -
Tax -33,057 -27,980 -14,347 -5,670 39,430 -
NP 410,935 -607 -7,894 15,393 0 -
-
NP to SH 410,935 -607 -7,894 -3,492 -65,768 -
-
Tax Rate 7.45% 102.22% 222.33% 26.92% - -
Total Cost 342,225 617,513 622,925 598,979 691,698 -16.12%
-
Net Worth 384,744 464,645 550,202 561,670 560,819 -8.98%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 19,237 173 174 174 174 224.00%
Div Payout % 4.68% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 384,744 464,645 550,202 561,670 560,819 -8.98%
NOSH 384,744 346,749 348,229 348,863 348,334 2.51%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 54.56% -0.10% -1.28% 2.51% 0.00% -
ROE 106.81% -0.13% -1.43% -0.62% -11.73% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 195.76 177.91 176.62 176.11 198.57 -0.35%
EPS 106.81 -0.18 -2.27 -1.00 -18.88 -
DPS 5.00 0.05 0.05 0.05 0.05 215.97%
NAPS 1.00 1.34 1.58 1.61 1.61 -11.21%
Adjusted Per Share Value based on latest NOSH - 348,863
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 54.10 44.31 44.18 44.13 49.69 2.14%
EPS 29.52 -0.04 -0.57 -0.25 -4.72 -
DPS 1.38 0.01 0.01 0.01 0.01 242.45%
NAPS 0.2764 0.3338 0.3952 0.4035 0.4028 -8.97%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 17/08/04 26/08/03 21/08/02 29/08/01 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment