[OLYMPIA] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -271.09%
YoY- -140.65%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Revenue 61,207 61,886 123,601 71,105 80,434 83,159 88,506 -5.51%
PBT 997 3,255 17,714 -8,949 37,288 -352 -51,255 -
Tax -1,691 1,087 -4,928 -3,262 -7,353 -772 -4,034 -12.52%
NP -694 4,342 12,786 -12,211 29,935 -1,124 -55,289 -49.01%
-
NP to SH -694 4,464 12,888 -12,335 30,348 -1,051 -53,865 -48.81%
-
Tax Rate 169.61% -33.39% 27.82% - 19.72% - - -
Total Cost 61,901 57,544 110,815 83,316 50,499 84,283 143,795 -12.16%
-
Net Worth 409,372 399,138 399,138 368,435 385,636 327,498 394,504 0.57%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Net Worth 409,372 399,138 399,138 368,435 385,636 327,498 394,504 0.57%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,042,260 1,023,432 758,661 4.71%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
NP Margin -1.13% 7.02% 10.34% -17.17% 37.22% -1.35% -62.47% -
ROE -0.17% 1.12% 3.23% -3.35% 7.87% -0.32% -13.65% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 5.98 6.05 12.08 6.95 7.72 8.13 11.67 -9.77%
EPS -0.10 0.40 1.30 -1.20 3.00 -0.10 -7.10 -48.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.39 0.36 0.37 0.32 0.52 -3.95%
Adjusted Per Share Value based on latest NOSH - 1,023,432
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 5.98 6.05 12.08 6.95 7.86 8.13 8.65 -5.52%
EPS -0.10 0.40 1.30 -1.20 2.97 -0.10 -5.26 -45.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.39 0.36 0.3768 0.32 0.3855 0.56%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 -
Price 0.125 0.11 0.135 0.095 0.12 0.12 0.16 -
P/RPS 2.09 1.82 1.12 1.37 1.55 1.48 1.37 6.71%
P/EPS -184.34 25.22 10.72 -7.88 4.12 -116.85 -2.25 96.98%
EY -0.54 3.97 9.33 -12.69 24.26 -0.86 -44.38 -49.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.35 0.26 0.32 0.38 0.31 0.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 26/08/19 27/08/18 29/08/17 30/08/16 27/08/15 25/02/14 28/02/13 -
Price 0.11 0.125 0.125 0.09 0.095 0.125 0.135 -
P/RPS 1.84 2.07 1.04 1.30 1.23 1.54 1.16 7.35%
P/EPS -162.22 28.66 9.93 -7.47 3.26 -121.72 -1.90 98.24%
EY -0.62 3.49 10.07 -13.39 30.65 -0.82 -52.59 -49.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.32 0.25 0.26 0.39 0.26 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment