[GKENT] YoY Cumulative Quarter Result on 30-Apr-2012 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -75.54%
YoY- 54.0%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 59,026 64,863 84,688 39,735 30,735 32,475 20,939 18.84%
PBT 13,168 8,705 7,928 6,504 4,842 3,871 3,044 27.63%
Tax -3,299 -2,232 -2,391 -1,773 -1,770 -1,074 -1,065 20.72%
NP 9,869 6,473 5,537 4,731 3,072 2,797 1,979 30.69%
-
NP to SH 9,869 6,473 5,537 4,731 3,072 2,797 1,979 30.69%
-
Tax Rate 25.05% 25.64% 30.16% 27.26% 36.56% 27.74% 34.99% -
Total Cost 49,157 58,390 79,151 35,004 27,663 29,678 18,960 17.19%
-
Net Worth 294,365 246,576 230,604 219,856 164,110 0 153,856 11.41%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 294,365 246,576 230,604 219,856 164,110 0 153,856 11.41%
NOSH 299,060 223,206 221,480 225,285 219,428 225,230 219,888 5.25%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 16.72% 9.98% 6.54% 11.91% 10.00% 8.61% 9.45% -
ROE 3.35% 2.63% 2.40% 2.15% 1.87% 0.00% 1.29% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 19.74 29.06 38.24 17.64 14.01 14.42 9.52 12.91%
EPS 3.30 2.90 2.50 2.10 1.40 1.20 0.90 24.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9843 1.1047 1.0412 0.9759 0.7479 0.00 0.6997 5.85%
Adjusted Per Share Value based on latest NOSH - 225,285
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 11.31 12.43 16.22 7.61 5.89 6.22 4.01 18.85%
EPS 1.89 1.24 1.06 0.91 0.59 0.54 0.38 30.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5639 0.4724 0.4418 0.4212 0.3144 0.00 0.2947 11.41%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.21 1.69 0.84 1.00 1.17 1.49 0.63 -
P/RPS 6.13 5.82 2.20 5.67 8.35 10.33 6.62 -1.27%
P/EPS 36.67 58.28 33.60 47.62 83.57 119.98 70.00 -10.21%
EY 2.73 1.72 2.98 2.10 1.20 0.83 1.43 11.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.53 0.81 1.02 1.56 0.00 0.90 5.34%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/15 30/06/14 25/06/13 25/06/12 29/06/11 29/06/10 24/06/09 -
Price 1.28 1.71 0.965 1.03 1.15 1.38 0.70 -
P/RPS 6.49 5.88 2.52 5.84 8.21 9.57 7.35 -2.05%
P/EPS 38.79 58.97 38.60 49.05 82.14 111.13 77.78 -10.94%
EY 2.58 1.70 2.59 2.04 1.22 0.90 1.29 12.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.55 0.93 1.06 1.54 0.00 1.00 4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment