[INSAS] YoY Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -86.02%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 36,579 36,138 26,478 64,783 0 -100.00%
PBT 399 4,100 1,159 3,256 0 -100.00%
Tax -2,293 -2,390 -1,159 -343 0 -100.00%
NP -1,894 1,710 0 2,913 0 -100.00%
-
NP to SH -1,894 1,710 -599 2,913 0 -100.00%
-
Tax Rate 574.69% 58.29% 100.00% 10.53% - -
Total Cost 38,473 34,428 26,478 61,870 0 -100.00%
-
Net Worth 533,510 622,928 651,412 655,425 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 533,510 622,928 651,412 655,425 0 -100.00%
NOSH 613,230 610,714 598,999 606,875 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -5.18% 4.73% 0.00% 4.50% 0.00% -
ROE -0.36% 0.27% -0.09% 0.44% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.96 5.92 4.42 10.67 0.00 -100.00%
EPS -0.31 0.28 -0.10 0.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.02 1.0875 1.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 606,875
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.27 5.21 3.82 9.34 0.00 -100.00%
EPS -0.27 0.25 -0.09 0.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7694 0.8983 0.9394 0.9452 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.32 0.29 0.52 0.00 0.00 -
P/RPS 5.36 4.90 11.76 0.00 0.00 -100.00%
P/EPS -103.61 103.57 -520.00 0.00 0.00 -100.00%
EY -0.97 0.97 -0.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.28 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 11/12/01 30/11/00 30/11/99 - -
Price 0.32 0.41 0.47 0.00 0.00 -
P/RPS 5.36 6.93 10.63 0.00 0.00 -100.00%
P/EPS -103.61 146.43 -470.00 0.00 0.00 -100.00%
EY -0.97 0.68 -0.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.43 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment