[DBHD] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -129.1%
YoY- -994.61%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 169,677 297,285 294,319 304,125 249,479 183,200 207,222 -3.02%
PBT -13,559 -39,242 27,345 25,414 19,129 -24,565 2,223 -
Tax -1,239 -2,116 -4,032 -5,874 -1,271 -3,311 -5,142 -19.65%
NP -14,798 -41,358 23,313 19,540 17,858 -27,876 -2,919 28.36%
-
NP to SH -16,129 -41,190 23,981 20,619 17,020 -27,118 -2,919 30.07%
-
Tax Rate - - 14.74% 23.11% 6.64% - 231.31% -
Total Cost 184,475 338,643 271,006 284,585 231,621 211,076 210,141 -1.98%
-
Net Worth 135,940 151,229 194,206 171,602 147,115 87,551 76,264 9.29%
Dividend
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 135,940 151,229 194,206 171,602 147,115 87,551 76,264 9.29%
NOSH 326,778 318,378 318,371 318,371 310,371 309,371 205,563 7.39%
Ratio Analysis
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -8.72% -13.91% 7.92% 6.42% 7.16% -15.22% -1.41% -
ROE -11.86% -27.24% 12.35% 12.02% 11.57% -30.97% -3.83% -
Per Share
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 51.92 93.37 92.45 95.53 80.38 59.22 100.81 -9.70%
EPS -4.94 -12.77 7.53 6.48 5.48 -8.77 -1.42 21.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.416 0.475 0.61 0.539 0.474 0.283 0.371 1.77%
Adjusted Per Share Value based on latest NOSH - 318,378
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 51.92 90.97 90.07 93.07 76.34 56.06 63.41 -3.02%
EPS -4.94 -12.60 7.34 6.31 5.21 -8.30 -0.89 30.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.416 0.4628 0.5943 0.5251 0.4502 0.2679 0.2334 9.29%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.505 0.345 0.43 0.225 0.515 0.525 0.755 -
P/RPS 0.97 0.37 0.47 0.24 0.64 0.89 0.75 4.03%
P/EPS -10.23 -2.67 5.71 3.47 9.39 -5.99 -53.17 -22.39%
EY -9.77 -37.50 17.52 28.78 10.65 -16.70 -1.88 28.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.73 0.70 0.42 1.09 1.86 2.04 -7.71%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 29/08/22 28/09/21 19/02/20 20/02/19 13/02/18 28/02/17 26/02/16 -
Price 0.505 0.495 0.45 0.42 0.50 0.605 0.63 -
P/RPS 0.97 0.53 0.49 0.44 0.62 1.02 0.62 7.12%
P/EPS -10.23 -3.83 5.97 6.49 9.12 -6.90 -44.37 -20.20%
EY -9.77 -26.14 16.74 15.42 10.97 -14.49 -2.25 25.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.04 0.74 0.78 1.05 2.14 1.70 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment