[DBHD] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -373.31%
YoY- -1295.73%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 46,162 64,976 88,211 82,314 67,246 50,092 53,014 -2.10%
PBT -7,259 -23,531 14,763 17,289 13,506 -12,038 325 -
Tax -9 -184 -1,299 -2,406 1,360 -1,326 -587 -47.40%
NP -7,268 -23,715 13,464 14,883 14,866 -13,364 -262 66.71%
-
NP to SH -7,738 -23,211 14,667 17,340 14,729 -12,586 -262 68.32%
-
Tax Rate - - 8.80% 13.92% -10.07% - 180.62% -
Total Cost 53,430 88,691 74,747 67,431 52,380 63,456 53,276 0.04%
-
Net Worth 135,940 151,229 194,206 171,602 147,115 87,551 74,770 9.63%
Dividend
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 135,940 151,229 194,206 171,602 147,115 87,551 74,770 9.63%
NOSH 326,778 318,378 318,371 318,371 310,371 309,371 201,538 7.71%
Ratio Analysis
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -15.74% -36.50% 15.26% 18.08% 22.11% -26.68% -0.49% -
ROE -5.69% -15.35% 7.55% 10.10% 10.01% -14.38% -0.35% -
Per Share
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 14.13 20.41 27.71 25.85 21.67 16.19 26.30 -9.11%
EPS -2.37 -7.32 4.61 5.45 4.75 -2.12 -0.13 56.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.416 0.475 0.61 0.539 0.474 0.283 0.371 1.77%
Adjusted Per Share Value based on latest NOSH - 318,378
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 14.13 19.88 26.99 25.19 20.58 15.33 16.22 -2.09%
EPS -2.37 -7.10 4.49 5.31 4.51 -3.85 -0.08 68.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.416 0.4628 0.5943 0.5251 0.4502 0.2679 0.2288 9.63%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.505 0.345 0.43 0.225 0.515 0.525 0.755 -
P/RPS 3.57 1.69 1.55 0.87 2.38 3.24 2.87 3.41%
P/EPS -21.33 -4.73 9.33 4.13 10.85 -12.90 -580.77 -39.84%
EY -4.69 -21.13 10.71 24.21 9.21 -7.75 -0.17 66.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.73 0.70 0.42 1.09 1.86 2.04 -7.71%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 29/08/22 28/09/21 19/02/20 20/02/19 13/02/18 28/02/17 26/02/16 -
Price 0.505 0.495 0.45 0.42 0.50 0.605 0.63 -
P/RPS 3.57 2.43 1.62 1.62 2.31 3.74 2.40 6.29%
P/EPS -21.33 -6.79 9.77 7.71 10.54 -14.87 -484.62 -38.14%
EY -4.69 -14.73 10.24 12.97 9.49 -6.72 -0.21 61.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.04 0.74 0.78 1.05 2.14 1.70 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment