[KIANJOO] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 233,766 250,234 233,180 192,626 -0.19%
PBT 19,981 17,016 22,688 29,423 0.39%
Tax -6,984 -4,691 -5,631 -789 -2.22%
NP 12,997 12,325 17,057 28,634 0.81%
-
NP to SH 12,997 12,325 17,057 28,634 0.81%
-
Tax Rate 34.95% 27.57% 24.82% 2.68% -
Total Cost 220,769 237,909 216,123 163,992 -0.30%
-
Net Worth 508,275 467,658 472,258 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,802 - - - -100.00%
Div Payout % 44.64% - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 508,275 467,658 472,258 0 -100.00%
NOSH 116,044 115,186 116,034 115,927 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.56% 4.93% 7.31% 14.87% -
ROE 2.56% 2.64% 3.61% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 201.44 217.24 200.96 166.16 -0.19%
EPS 11.20 10.70 14.70 24.70 0.81%
DPS 5.00 0.00 0.00 0.00 -100.00%
NAPS 4.38 4.06 4.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 52.63 56.34 52.50 43.37 -0.19%
EPS 2.93 2.77 3.84 6.45 0.81%
DPS 1.31 0.00 0.00 0.00 -100.00%
NAPS 1.1443 1.0529 1.0632 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.80 1.48 2.70 0.00 -
P/RPS 0.89 0.68 1.34 0.00 -100.00%
P/EPS 16.07 13.83 18.37 0.00 -100.00%
EY 6.22 7.23 5.44 0.00 -100.00%
DY 2.78 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.36 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/02 20/08/01 25/08/00 - -
Price 1.89 1.61 2.65 0.00 -
P/RPS 0.94 0.74 1.32 0.00 -100.00%
P/EPS 16.88 15.05 18.03 0.00 -100.00%
EY 5.93 6.65 5.55 0.00 -100.00%
DY 2.65 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.40 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment