[KIANJOO] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 28.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 120,653 115,095 121,554 115,849 0 -100.00%
PBT 12,579 9,395 8,029 12,195 0 -100.00%
Tax -4,053 -3,366 -2,452 -2,603 0 -100.00%
NP 8,526 6,029 5,577 9,592 0 -100.00%
-
NP to SH 9,135 6,029 5,577 9,592 0 -100.00%
-
Tax Rate 32.22% 35.83% 30.54% 21.34% - -
Total Cost 112,127 109,066 115,977 106,257 0 -100.00%
-
Net Worth 543,262 480,127 471,721 470,354 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 9,302 5,480 5,809 5,778 - -100.00%
Div Payout % 101.83% 90.91% 104.17% 60.24% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 543,262 480,127 471,721 470,354 0 -100.00%
NOSH 186,048 109,618 116,187 115,566 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.07% 5.24% 4.59% 8.28% 0.00% -
ROE 1.68% 1.26% 1.18% 2.04% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 64.85 105.00 104.62 100.24 0.00 -100.00%
EPS 4.91 5.50 4.80 8.30 0.00 -100.00%
DPS 5.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 2.92 4.38 4.06 4.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 115,566
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.16 25.91 27.37 26.08 0.00 -100.00%
EPS 2.06 1.36 1.26 2.16 0.00 -100.00%
DPS 2.09 1.23 1.31 1.30 0.00 -100.00%
NAPS 1.2231 1.081 1.062 1.059 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.06 1.80 1.48 2.70 0.00 -
P/RPS 1.63 1.71 1.41 2.69 0.00 -100.00%
P/EPS 21.59 32.73 30.83 32.53 0.00 -100.00%
EY 4.63 3.06 3.24 3.07 0.00 -100.00%
DY 4.72 2.78 3.38 1.85 0.00 -100.00%
P/NAPS 0.36 0.41 0.36 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/03 21/08/02 20/08/01 25/08/00 - -
Price 1.45 1.89 1.61 2.65 0.00 -
P/RPS 2.24 1.80 1.54 2.64 0.00 -100.00%
P/EPS 29.53 34.36 33.54 31.93 0.00 -100.00%
EY 3.39 2.91 2.98 3.13 0.00 -100.00%
DY 3.45 2.65 3.11 1.89 0.00 -100.00%
P/NAPS 0.50 0.43 0.40 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment