[KIANJOO] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 128.49%
YoY- -40.43%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 238,452 233,766 250,234 233,180 192,626 -0.22%
PBT 26,007 19,981 17,016 22,688 29,423 0.12%
Tax -8,083 -6,984 -4,691 -5,631 -789 -2.39%
NP 17,924 12,997 12,325 17,057 28,634 0.48%
-
NP to SH 19,257 12,997 12,325 17,057 28,634 0.41%
-
Tax Rate 31.08% 34.95% 27.57% 24.82% 2.68% -
Total Cost 220,528 220,769 237,909 216,123 163,992 -0.30%
-
Net Worth 544,868 508,275 467,658 472,258 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 9,329 5,802 - - - -100.00%
Div Payout % 48.45% 44.64% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 544,868 508,275 467,658 472,258 0 -100.00%
NOSH 186,598 116,044 115,186 116,034 115,927 -0.49%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.52% 5.56% 4.93% 7.31% 14.87% -
ROE 3.53% 2.56% 2.64% 3.61% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 127.79 201.44 217.24 200.96 166.16 0.27%
EPS 10.32 11.20 10.70 14.70 24.70 0.91%
DPS 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.92 4.38 4.06 4.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 115,566
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 53.69 52.63 56.34 52.50 43.37 -0.22%
EPS 4.34 2.93 2.77 3.84 6.45 0.41%
DPS 2.10 1.31 0.00 0.00 0.00 -100.00%
NAPS 1.2267 1.1443 1.0529 1.0632 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.06 1.80 1.48 2.70 0.00 -
P/RPS 0.83 0.89 0.68 1.34 0.00 -100.00%
P/EPS 10.27 16.07 13.83 18.37 0.00 -100.00%
EY 9.74 6.22 7.23 5.44 0.00 -100.00%
DY 4.72 2.78 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.41 0.36 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/03 21/08/02 20/08/01 25/08/00 - -
Price 1.45 1.89 1.61 2.65 0.00 -
P/RPS 1.13 0.94 0.74 1.32 0.00 -100.00%
P/EPS 14.05 16.88 15.05 18.03 0.00 -100.00%
EY 7.12 5.93 6.65 5.55 0.00 -100.00%
DY 3.45 2.65 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.43 0.40 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment