[WCEHB] YoY Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 69.88%
YoY- 9.99%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 75,570 116,042 105,214 181,679 44,526 383,193 180,346 -13.48%
PBT -34,648 -32,226 -20,959 -35,840 -39,105 11,071 10,180 -
Tax -102 -243 -245 -336 -96 -1,095 -558 -24.64%
NP -34,750 -32,469 -21,204 -36,176 -39,201 9,976 9,622 -
-
NP to SH -25,858 -26,411 -14,132 -27,804 -30,891 9,226 9,267 -
-
Tax Rate - - - - - 9.89% 5.48% -
Total Cost 110,320 148,511 126,418 217,855 83,727 373,217 170,724 -7.01%
-
Net Worth 949,197 1,082,446 997,296 1,070,530 1,108,212 709,435 709,736 4.96%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 949,197 1,082,446 997,296 1,070,530 1,108,212 709,435 709,736 4.96%
NOSH 2,987,715 2,987,706 2,987,706 2,210,926 1,319,435 1,002,736 1,002,736 19.93%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -45.98% -27.98% -20.15% -19.91% -88.04% 2.60% 5.34% -
ROE -2.72% -2.44% -1.42% -2.60% -2.79% 1.30% 1.31% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.53 3.88 3.52 9.33 3.42 38.21 17.99 -27.86%
EPS -0.87 -0.88 -0.47 -1.43 -2.37 0.92 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3177 0.3623 0.3338 0.5497 0.8518 0.7075 0.7078 -12.48%
Adjusted Per Share Value based on latest NOSH - 2,210,926
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.29 3.52 3.19 5.51 1.35 11.62 5.47 -13.49%
EPS -0.78 -0.80 -0.43 -0.84 -0.94 0.28 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2877 0.3281 0.3023 0.3245 0.3359 0.2151 0.2151 4.96%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.865 0.60 0.245 0.415 0.285 0.59 0.78 -
P/RPS 34.20 15.45 6.96 4.45 8.33 1.54 4.34 41.02%
P/EPS -99.94 -67.87 -51.80 -29.07 -12.00 64.12 84.40 -
EY -1.00 -1.47 -1.93 -3.44 -8.33 1.56 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 1.66 0.73 0.75 0.33 0.83 1.10 16.27%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 23/08/22 20/08/21 21/08/20 19/08/19 21/08/18 -
Price 0.70 0.69 0.255 0.395 0.265 0.55 0.80 -
P/RPS 27.68 17.77 7.24 4.23 7.74 1.44 4.45 35.57%
P/EPS -80.88 -78.06 -53.91 -27.67 -11.16 59.78 86.56 -
EY -1.24 -1.28 -1.85 -3.61 -8.96 1.67 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 1.90 0.76 0.72 0.31 0.78 1.13 11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment