[LIENHOE] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 16.14%
YoY- 48.31%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 52,682 59,924 65,290 59,723 86,747 71,060 76,444 -6.01%
PBT 814 3,309 -3,250 -14,789 -28,538 -21,442 -5,584 -
Tax -49 -59 17 82 83 -1,273 -1,136 -40.76%
NP 765 3,250 -3,233 -14,707 -28,455 -22,715 -6,720 -
-
NP to SH 765 3,250 -3,233 -14,707 -28,455 -22,715 -6,720 -
-
Tax Rate 6.02% 1.78% - - - - - -
Total Cost 51,917 56,674 68,523 74,430 115,202 93,775 83,164 -7.54%
-
Net Worth 180,818 169,722 177,996 193,977 182,209 208,422 259,840 -5.86%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 180,818 169,722 177,996 193,977 182,209 208,422 259,840 -5.86%
NOSH 347,727 361,111 363,258 352,685 303,681 302,061 298,666 2.56%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.45% 5.42% -4.95% -24.63% -32.80% -31.97% -8.79% -
ROE 0.42% 1.91% -1.82% -7.58% -15.62% -10.90% -2.59% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 15.15 16.59 17.97 16.93 28.57 23.53 25.60 -8.36%
EPS 0.22 0.90 -0.89 -4.17 -9.37 -7.52 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.47 0.49 0.55 0.60 0.69 0.87 -8.21%
Adjusted Per Share Value based on latest NOSH - 353,749
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 14.57 16.58 18.06 16.52 24.00 19.66 21.15 -6.01%
EPS 0.21 0.90 -0.89 -4.07 -7.87 -6.28 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5002 0.4695 0.4924 0.5366 0.5041 0.5766 0.7188 -5.86%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.29 0.23 0.16 0.26 0.25 0.24 0.33 -
P/RPS 1.91 1.39 0.89 1.54 0.88 1.02 1.29 6.75%
P/EPS 131.82 25.56 -17.98 -6.24 -2.67 -3.19 -14.67 -
EY 0.76 3.91 -5.56 -16.04 -37.48 -31.33 -6.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.33 0.47 0.42 0.35 0.38 6.67%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 24/11/09 21/11/08 15/11/07 24/11/06 23/11/05 23/11/04 -
Price 0.31 0.21 0.12 0.28 0.27 0.20 0.32 -
P/RPS 2.05 1.27 0.67 1.65 0.95 0.85 1.25 8.59%
P/EPS 140.91 23.33 -13.48 -6.71 -2.88 -2.66 -14.22 -
EY 0.71 4.29 -7.42 -14.89 -34.70 -37.60 -7.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.24 0.51 0.45 0.29 0.37 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment