[LIENHOE] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 67.39%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 24,050 22,772 32,186 30,682 -7.79%
PBT -1,465 -1,838 -2,561 -2,990 -21.16%
Tax -260 1,838 2,561 2,990 -
NP -1,725 0 0 0 -
-
NP to SH -1,725 -2,338 -3,211 -3,640 -22.03%
-
Tax Rate - - - - -
Total Cost 25,775 22,772 32,186 30,682 -5.64%
-
Net Worth 279,568 210,928 189,001 199,525 11.89%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 279,568 210,928 189,001 199,525 11.89%
NOSH 297,413 254,130 203,227 269,629 3.32%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -7.17% 0.00% 0.00% 0.00% -
ROE -0.62% -1.11% -1.70% -1.82% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 8.09 8.96 15.84 11.38 -10.75%
EPS -0.58 -0.92 -1.58 -1.35 -24.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.83 0.93 0.74 8.30%
Adjusted Per Share Value based on latest NOSH - 269,629
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 7.25 6.87 9.70 9.25 -7.79%
EPS -0.52 -0.70 -0.97 -1.10 -22.10%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8429 0.6359 0.5698 0.6015 11.90%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.38 0.37 0.28 1.09 -
P/RPS 4.70 4.13 1.77 9.58 -21.13%
P/EPS -65.52 -40.22 -17.72 -80.74 -6.72%
EY -1.53 -2.49 -5.64 -1.24 7.25%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.30 1.47 -35.19%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 25/06/02 29/05/01 30/05/00 -
Price 0.40 0.33 0.31 0.98 -
P/RPS 4.95 3.68 1.96 8.61 -16.84%
P/EPS -68.97 -35.87 -19.62 -72.59 -1.69%
EY -1.45 -2.79 -5.10 -1.38 1.66%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.33 1.32 -31.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment