[PGLOBE] YoY Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
19-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 466.0%
YoY- 826.58%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 41,948 50,353 55,294 60,801 53,131 45,927 47,217 0.12%
PBT -611 -19,983 6,109 2,274 353 -7,858 207 -
Tax 962 -858 -894 -810 -195 7,858 266 -1.35%
NP 351 -20,841 5,215 1,464 158 0 473 0.31%
-
NP to SH 351 -20,841 5,215 1,464 158 -8,435 473 0.31%
-
Tax Rate - - 14.63% 35.62% 55.24% - -128.50% -
Total Cost 41,597 71,194 50,079 59,337 52,973 45,927 46,744 0.12%
-
Net Worth 169,852 177,080 81,755 94,291 91,761 93,037 94,036 -0.62%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 169,852 177,080 81,755 94,291 91,761 93,037 94,036 -0.62%
NOSH 61,764 61,916 61,935 62,033 60,769 61,614 56,309 -0.09%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.84% -41.39% 9.43% 2.41% 0.30% 0.00% 1.00% -
ROE 0.21% -11.77% 6.38% 1.55% 0.17% -9.07% 0.50% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 67.92 81.32 89.28 98.01 87.43 74.54 83.85 0.22%
EPS 0.57 -33.66 8.42 2.36 -0.26 -13.69 0.84 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.86 1.32 1.52 1.51 1.51 1.67 -0.52%
Adjusted Per Share Value based on latest NOSH - 61,926
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 5.63 6.76 7.43 8.17 7.14 6.17 6.34 0.12%
EPS 0.05 -2.80 0.70 0.20 0.02 -1.13 0.06 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2281 0.2378 0.1098 0.1266 0.1232 0.125 0.1263 -0.62%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.73 0.80 1.00 1.00 0.97 1.43 0.00 -
P/RPS 1.07 0.98 1.12 1.02 1.11 1.92 0.00 -100.00%
P/EPS 128.46 -2.38 11.88 42.37 373.08 -10.45 0.00 -100.00%
EY 0.78 -42.08 8.42 2.36 0.27 -9.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.76 0.66 0.64 0.95 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 23/02/06 07/03/05 27/02/04 19/02/03 10/04/02 27/02/01 29/02/00 -
Price 0.72 1.32 1.00 1.02 1.16 1.35 2.15 -
P/RPS 1.06 1.62 1.12 1.04 1.33 1.81 2.56 0.94%
P/EPS 126.70 -3.92 11.88 43.22 446.15 -9.86 255.95 0.75%
EY 0.79 -25.50 8.42 2.31 0.22 -10.14 0.39 -0.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.46 0.76 0.67 0.77 0.89 1.29 1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment