[MFLOUR] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 84.82%
YoY- -45.06%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 312,980 288,250 279,985 272,741 278,118 295,943 -0.05%
PBT -2,571 3,257 3,013 12,902 22,537 30,152 -
Tax 1,529 -2,952 -3,013 -4,648 -7,514 -4,335 -
NP -1,042 305 0 8,254 15,023 25,817 -
-
NP to SH -1,042 305 -274 8,254 15,023 25,817 -
-
Tax Rate - 90.64% 100.00% 36.03% 33.34% 14.38% -
Total Cost 314,022 287,945 279,985 264,487 263,095 270,126 -0.15%
-
Net Worth 275,625 287,208 284,793 282,417 273,909 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 275,625 287,208 284,793 282,417 273,909 0 -100.00%
NOSH 84,032 84,722 83,030 84,052 84,021 84,012 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.33% 0.11% 0.00% 3.03% 5.40% 8.72% -
ROE -0.38% 0.11% -0.10% 2.92% 5.48% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 372.45 340.23 337.21 324.49 331.01 352.26 -0.05%
EPS -1.24 0.36 -0.33 9.82 17.88 30.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.39 3.43 3.36 3.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 83,991
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.26 23.26 22.59 22.01 22.44 23.88 -0.05%
EPS -0.08 0.02 -0.02 0.67 1.21 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2224 0.2318 0.2298 0.2279 0.221 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.88 0.89 0.98 0.92 1.38 0.00 -
P/RPS 0.24 0.26 0.29 0.28 0.42 0.00 -100.00%
P/EPS -70.97 247.22 -296.97 9.37 7.72 0.00 -100.00%
EY -1.41 0.40 -0.34 10.67 12.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.29 0.27 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 25/08/03 30/08/02 28/08/01 29/08/00 - -
Price 0.83 0.95 0.95 0.93 1.36 0.00 -
P/RPS 0.22 0.28 0.28 0.29 0.41 0.00 -100.00%
P/EPS -66.94 263.89 -287.88 9.47 7.61 0.00 -100.00%
EY -1.49 0.38 -0.35 10.56 13.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.28 0.28 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment