[MPI] YoY Cumulative Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 541,188 1,120,642 1,098,877 0 -100.00%
PBT -30,924 328,027 355,737 0 -100.00%
Tax 30,924 -109,312 -130,426 0 -100.00%
NP 0 218,715 225,311 0 -
-
NP to SH -40,460 218,715 225,311 0 -100.00%
-
Tax Rate - 33.32% 36.66% - -
Total Cost 541,188 901,927 873,566 0 -100.00%
-
Net Worth 730,030 889,654 760,358 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 81,158 139,945 40,660 - -100.00%
Div Payout % 0.00% 63.99% 18.05% - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 730,030 889,654 760,358 0 -100.00%
NOSH 198,918 199,922 203,304 0 -100.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.00% 19.52% 20.50% 0.00% -
ROE -5.54% 24.58% 29.63% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 272.07 560.54 540.51 0.00 -100.00%
EPS -20.34 109.40 112.30 0.00 -100.00%
DPS 40.80 70.00 20.00 0.00 -100.00%
NAPS 3.67 4.45 3.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 271.61 562.42 551.50 0.00 -100.00%
EPS -20.31 109.77 113.08 0.00 -100.00%
DPS 40.73 70.24 20.41 0.00 -100.00%
NAPS 3.6638 4.465 3.8161 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 21.00 12.30 51.00 0.00 -
P/RPS 7.72 2.19 9.44 0.00 -100.00%
P/EPS -103.24 11.24 46.02 0.00 -100.00%
EY -0.97 8.89 2.17 0.00 -100.00%
DY 1.94 5.69 0.39 0.00 -100.00%
P/NAPS 5.72 2.76 13.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 09/05/02 02/05/01 02/05/00 - -
Price 19.90 12.00 44.00 0.00 -
P/RPS 7.31 2.14 8.14 0.00 -100.00%
P/EPS -97.84 10.97 39.70 0.00 -100.00%
EY -1.02 9.12 2.52 0.00 -100.00%
DY 2.05 5.83 0.45 0.00 -100.00%
P/NAPS 5.42 2.70 11.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment