[MPI] YoY Annualized Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 721,584 1,494,189 1,465,169 0 -100.00%
PBT -41,232 437,369 474,316 0 -100.00%
Tax 41,232 -145,749 -173,901 0 -100.00%
NP 0 291,620 300,414 0 -
-
NP to SH -53,946 291,620 300,414 0 -100.00%
-
Tax Rate - 33.32% 36.66% - -
Total Cost 721,584 1,202,569 1,164,754 0 -100.00%
-
Net Worth 730,030 889,654 760,358 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 108,211 186,594 54,214 - -100.00%
Div Payout % 0.00% 63.99% 18.05% - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 730,030 889,654 760,358 0 -100.00%
NOSH 198,918 199,922 203,304 0 -100.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.00% 19.52% 20.50% 0.00% -
ROE -7.39% 32.78% 39.51% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 362.75 747.39 720.68 0.00 -100.00%
EPS -27.12 145.87 149.73 0.00 -100.00%
DPS 54.40 93.33 26.67 0.00 -100.00%
NAPS 3.67 4.45 3.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 362.15 749.90 735.33 0.00 -100.00%
EPS -27.07 146.36 150.77 0.00 -100.00%
DPS 54.31 93.65 27.21 0.00 -100.00%
NAPS 3.6638 4.465 3.8161 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 21.00 12.30 51.00 0.00 -
P/RPS 5.79 1.65 7.08 0.00 -100.00%
P/EPS -77.43 8.43 34.51 0.00 -100.00%
EY -1.29 11.86 2.90 0.00 -100.00%
DY 2.59 7.59 0.52 0.00 -100.00%
P/NAPS 5.72 2.76 13.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 09/05/02 02/05/01 02/05/00 - -
Price 19.90 12.00 44.00 0.00 -
P/RPS 5.49 1.61 6.11 0.00 -100.00%
P/EPS -73.38 8.23 29.78 0.00 -100.00%
EY -1.36 12.16 3.36 0.00 -100.00%
DY 2.73 7.78 0.61 0.00 -100.00%
P/NAPS 5.42 2.70 11.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment