[MEASAT] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 51.13%
YoY- 2.23%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 96,490 94,337 57,466 0 0 482,972 1.70%
PBT 11,559 -2,360 14,548 14,800 11,461 26,654 0.88%
Tax -5,010 -2,207 -18,307 -4,142 -1,035 0 -100.00%
NP 6,549 -4,567 -3,759 10,658 10,426 26,654 1.48%
-
NP to SH 6,549 -4,567 -3,759 10,658 10,426 26,654 1.48%
-
Tax Rate 43.34% - 125.84% 27.99% 9.03% 0.00% -
Total Cost 89,941 98,904 61,225 -10,658 -10,426 456,318 1.72%
-
Net Worth 280,671 273,239 0 763,555 763,346 19,283,765 4.54%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - 613 - -
Div Payout % - - - - 5.88% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 280,671 273,239 0 763,555 763,346 19,283,765 4.54%
NOSH 389,821 390,341 303,284 201,094 204,431 201,924 -0.68%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.79% -4.84% -6.54% 0.00% 0.00% 5.52% -
ROE 2.33% -1.67% 0.00% 1.40% 1.37% 0.14% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.75 24.17 18.95 0.00 0.00 239.18 2.41%
EPS 1.68 -1.17 -1.24 5.30 5.10 13.20 2.19%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.72 0.70 0.00 3.797 3.734 95.50 5.27%
Adjusted Per Share Value based on latest NOSH - 200,333
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.76 24.21 14.75 0.00 0.00 123.94 1.70%
EPS 1.68 -1.17 -0.96 2.74 2.68 6.84 1.48%
DPS 0.00 0.00 0.00 0.00 0.16 0.00 -
NAPS 0.7202 0.7012 0.00 1.9594 1.9589 49.4851 4.55%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 2.53 3.84 0.00 0.00 0.00 0.00 -
P/RPS 10.22 15.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 150.60 -328.21 0.00 0.00 0.00 0.00 -100.00%
EY 0.66 -0.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 5.49 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 21/11/03 28/11/02 23/11/01 12/02/01 25/10/99 -
Price 2.50 3.84 0.00 0.00 0.00 0.00 -
P/RPS 10.10 15.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 148.81 -328.21 0.00 0.00 0.00 0.00 -100.00%
EY 0.67 -0.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 5.49 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment