[MUIIND] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -269.98%
YoY- -2977.71%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 275,366 140,219 99,440 205,329 213,841 214,408 213,800 4.30%
PBT 53,307 -6,619 131 -11,297 12,258 -14,747 -23,510 -
Tax -4,862 -3,727 -2,661 -5,370 -5,831 -3,863 -5,450 -1.88%
NP 48,445 -10,346 -2,530 -16,667 6,427 -18,610 -28,960 -
-
NP to SH 25,485 -18,077 -11,144 -24,437 -794 -20,041 -30,658 -
-
Tax Rate 9.12% - 2,031.30% - 47.57% - - -
Total Cost 226,921 150,565 101,970 221,996 207,414 233,018 242,760 -1.11%
-
Net Worth 88,387 80,352 174,780 351,614 493,843 579,180 751,322 -29.98%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 88,387 80,352 174,780 351,614 493,843 579,180 751,322 -29.98%
NOSH 3,225,817 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 1.60%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 17.59% -7.38% -2.54% -8.12% 3.01% -8.68% -13.55% -
ROE 28.83% -22.50% -6.38% -6.95% -0.16% -3.46% -4.08% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 8.54 4.78 3.39 7.00 7.29 7.31 7.29 2.67%
EPS 0.79 -0.62 -0.38 -0.83 -0.03 -0.68 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0274 0.0596 0.1199 0.1684 0.1975 0.2562 -31.09%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 8.54 4.35 3.08 6.37 6.63 6.65 6.63 4.30%
EPS 0.79 -0.56 -0.35 -0.76 -0.02 -0.62 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0249 0.0542 0.109 0.1531 0.1795 0.2329 -29.98%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.075 0.07 0.10 0.205 0.165 0.23 0.12 -
P/RPS 0.88 1.46 2.95 2.93 2.26 3.15 1.65 -9.94%
P/EPS 9.49 -11.36 -26.32 -24.60 -609.41 -33.66 -11.48 -
EY 10.53 -8.81 -3.80 -4.06 -0.16 -2.97 -8.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.55 1.68 1.71 0.98 1.16 0.47 34.13%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 28/02/22 25/02/21 27/02/20 27/02/19 28/02/18 27/02/17 -
Price 0.07 0.07 0.09 0.185 0.18 0.21 0.16 -
P/RPS 0.82 1.46 2.65 2.64 2.47 2.87 2.19 -15.09%
P/EPS 8.86 -11.36 -23.68 -22.20 -664.81 -30.73 -15.30 -
EY 11.29 -8.81 -4.22 -4.50 -0.15 -3.25 -6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.55 1.51 1.54 1.07 1.06 0.62 26.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment