[MUIIND] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 23.18%
YoY- 60.46%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/15 CAGR
Revenue 43,586 107,973 110,614 108,836 111,767 142,903 107,454 -15.10%
PBT -2,786 -11,855 1,672 -6,642 -19,099 12,787 795 -
Tax -1,594 -2,753 -3,129 -1,939 -2,993 -1,391 -1,672 -0.86%
NP -4,380 -14,608 -1,457 -8,581 -22,092 11,396 -877 33.89%
-
NP to SH -6,248 -17,832 -3,548 -8,707 -22,021 9,685 -1,957 23.45%
-
Tax Rate - - 187.14% - - 10.88% 210.31% -
Total Cost 47,966 122,581 112,071 117,417 133,859 131,507 108,331 -13.74%
-
Net Worth 174,780 351,614 493,843 579,180 751,322 0 794,430 -24.02%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/15 CAGR
Net Worth 174,780 351,614 493,843 579,180 751,322 0 794,430 -24.02%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/15 CAGR
NP Margin -10.05% -13.53% -1.32% -7.88% -19.77% 7.97% -0.82% -
ROE -3.57% -5.07% -0.72% -1.50% -2.93% 0.00% -0.25% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/15 CAGR
RPS 1.49 3.68 3.77 3.71 3.81 4.87 3.66 -15.05%
EPS -0.21 -0.61 -0.12 -0.30 -0.75 0.33 -0.07 22.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0596 0.1199 0.1684 0.1975 0.2562 0.00 0.2709 -24.02%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/15 CAGR
RPS 1.35 3.35 3.43 3.37 3.46 4.43 3.33 -15.11%
EPS -0.19 -0.55 -0.11 -0.27 -0.68 0.30 -0.06 23.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0542 0.109 0.1531 0.1795 0.2329 0.00 0.2463 -24.02%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/15 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 30/06/15 -
Price 0.10 0.205 0.165 0.23 0.12 0.185 0.19 -
P/RPS 6.73 5.57 4.37 6.20 3.15 3.80 5.19 4.82%
P/EPS -46.94 -33.71 -136.38 -77.47 -15.98 56.02 -284.71 -27.90%
EY -2.13 -2.97 -0.73 -1.29 -6.26 1.79 -0.35 38.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.71 0.98 1.16 0.47 0.00 0.70 17.22%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/15 CAGR
Date 25/02/21 27/02/20 27/02/19 28/02/18 27/02/17 25/02/16 20/08/15 -
Price 0.09 0.185 0.18 0.21 0.16 0.18 0.175 -
P/RPS 6.06 5.02 4.77 5.66 4.20 3.69 4.78 4.40%
P/EPS -42.24 -30.42 -148.78 -70.73 -21.31 54.50 -262.24 -28.20%
EY -2.37 -3.29 -0.67 -1.41 -4.69 1.83 -0.38 39.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.54 1.07 1.06 0.62 0.00 0.65 16.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment