[MUIPROP] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 88.17%
YoY- 221.73%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 20,648 19,895 16,928 18,703 13,552 13,215 17,085 3.20%
PBT 5,354 10,552 2,517 4,484 1,315 9,281 759 38.46%
Tax -1,828 -1,310 -1,145 -1,686 -948 -358 -1,221 6.95%
NP 3,526 9,242 1,372 2,798 367 8,923 -462 -
-
NP to SH 1,464 7,712 -53 986 -810 7,828 -1,613 -
-
Tax Rate 34.14% 12.41% 45.49% 37.60% 72.09% 3.86% 160.87% -
Total Cost 17,122 10,653 15,556 15,905 13,185 4,292 17,547 -0.40%
-
Net Worth 244,501 244,427 251,762 258,256 294,250 290,817 289,093 -2.75%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 244,501 244,427 251,762 258,256 294,250 290,817 289,093 -2.75%
NOSH 764,059 764,059 764,059 758,461 736,363 738,490 733,181 0.68%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 17.08% 46.45% 8.10% 14.96% 2.71% 67.52% -2.70% -
ROE 0.60% 3.16% -0.02% 0.38% -0.28% 2.69% -0.56% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.79 2.69 2.28 2.47 1.84 1.79 2.33 3.04%
EPS 0.20 1.04 -0.01 0.13 -0.11 1.06 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.3299 0.3398 0.3405 0.3996 0.3938 0.3943 -2.92%
Adjusted Per Share Value based on latest NOSH - 770,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.70 2.60 2.22 2.45 1.77 1.73 2.24 3.16%
EPS 0.19 1.01 -0.01 0.13 -0.11 1.02 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3199 0.3295 0.338 0.3851 0.3806 0.3784 -2.75%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.265 0.15 0.15 0.14 0.14 0.17 0.17 -
P/RPS 9.51 5.59 6.57 5.68 7.61 9.50 7.30 4.50%
P/EPS 134.11 14.41 -2,096.93 107.69 -127.27 16.04 -77.27 -
EY 0.75 6.94 -0.05 0.93 -0.79 6.24 -1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.45 0.44 0.41 0.35 0.43 0.43 10.89%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 28/08/13 28/08/12 15/08/11 17/08/10 21/08/09 27/08/08 -
Price 0.41 0.14 0.14 0.12 0.14 0.16 0.16 -
P/RPS 14.71 5.21 6.13 4.87 7.61 8.94 6.87 13.52%
P/EPS 207.50 13.45 -1,957.13 92.31 -127.27 15.09 -72.73 -
EY 0.48 7.43 -0.05 1.08 -0.79 6.62 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.42 0.41 0.35 0.35 0.41 0.41 20.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment