[MUIPROP] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -11671.43%
YoY- -110.35%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 19,895 16,928 18,703 13,552 13,215 17,085 6,125 21.67%
PBT 10,552 2,517 4,484 1,315 9,281 759 630 59.88%
Tax -1,310 -1,145 -1,686 -948 -358 -1,221 -317 26.65%
NP 9,242 1,372 2,798 367 8,923 -462 313 75.71%
-
NP to SH 7,712 -53 986 -810 7,828 -1,613 -35 -
-
Tax Rate 12.41% 45.49% 37.60% 72.09% 3.86% 160.87% 50.32% -
Total Cost 10,653 15,556 15,905 13,185 4,292 17,547 5,812 10.61%
-
Net Worth 244,427 251,762 258,256 294,250 290,817 289,093 142,099 9.45%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 244,427 251,762 258,256 294,250 290,817 289,093 142,099 9.45%
NOSH 764,059 764,059 758,461 736,363 738,490 733,181 350,000 13.88%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 46.45% 8.10% 14.96% 2.71% 67.52% -2.70% 5.11% -
ROE 3.16% -0.02% 0.38% -0.28% 2.69% -0.56% -0.02% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.69 2.28 2.47 1.84 1.79 2.33 1.75 7.42%
EPS 1.04 -0.01 0.13 -0.11 1.06 -0.22 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3299 0.3398 0.3405 0.3996 0.3938 0.3943 0.406 -3.39%
Adjusted Per Share Value based on latest NOSH - 742,727
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.60 2.22 2.45 1.77 1.73 2.24 0.80 21.68%
EPS 1.01 -0.01 0.13 -0.11 1.02 -0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3199 0.3295 0.338 0.3851 0.3806 0.3784 0.186 9.44%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.15 0.15 0.14 0.14 0.17 0.17 0.27 -
P/RPS 5.59 6.57 5.68 7.61 9.50 7.30 15.43 -15.55%
P/EPS 14.41 -2,096.93 107.69 -127.27 16.04 -77.27 -2,700.00 -
EY 6.94 -0.05 0.93 -0.79 6.24 -1.29 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.41 0.35 0.43 0.43 0.67 -6.41%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 28/08/12 15/08/11 17/08/10 21/08/09 27/08/08 28/08/07 -
Price 0.14 0.14 0.12 0.14 0.16 0.16 0.22 -
P/RPS 5.21 6.13 4.87 7.61 8.94 6.87 12.57 -13.64%
P/EPS 13.45 -1,957.13 92.31 -127.27 15.09 -72.73 -2,200.00 -
EY 7.43 -0.05 1.08 -0.79 6.62 -1.38 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.35 0.35 0.41 0.41 0.54 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment