[LIONIND] YoY Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 93.53%
YoY- 48.53%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 926,307 637,312 514,170 571,981 779,155 1,050,587 1,124,943 -3.18%
PBT 20,966 34,039 220 -11,602 -28,041 -56,449 -27,048 -
Tax -1,861 -1,440 -2,714 -3,687 -2,808 1,834 2,449 -
NP 19,105 32,599 -2,494 -15,289 -30,849 -54,615 -24,599 -
-
NP to SH 19,008 27,790 -2,520 -16,476 -32,011 -54,330 -25,922 -
-
Tax Rate 8.88% 4.23% 1,233.64% - - - - -
Total Cost 907,202 604,713 516,664 587,270 810,004 1,105,202 1,149,542 -3.86%
-
Net Worth 1,851,786 1,736,050 1,616,159 2,396,509 2,613,873 3,100,470 3,173,829 -8.58%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,851,786 1,736,050 1,616,159 2,396,509 2,613,873 3,100,470 3,173,829 -8.58%
NOSH 719,909 717,909 717,909 713,246 716,129 717,701 718,060 0.04%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.06% 5.12% -0.49% -2.67% -3.96% -5.20% -2.19% -
ROE 1.03% 1.60% -0.16% -0.69% -1.22% -1.75% -0.82% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 136.06 93.61 73.49 80.19 108.80 146.38 156.66 -2.32%
EPS 2.79 4.08 -0.36 -2.31 -4.47 -7.57 -3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.72 2.55 2.31 3.36 3.65 4.32 4.42 -7.76%
Adjusted Per Share Value based on latest NOSH - 713,246
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 128.67 88.53 71.42 79.45 108.23 145.93 156.26 -3.18%
EPS 2.64 3.86 -0.35 -2.29 -4.45 -7.55 -3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5723 2.4115 2.2449 3.3289 3.6308 4.3068 4.4087 -8.58%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.975 1.32 0.495 0.31 0.64 0.885 1.08 -
P/RPS 0.72 1.41 0.67 0.39 0.59 0.60 0.69 0.71%
P/EPS 34.92 32.34 -137.43 -13.42 -14.32 -11.69 -29.92 -
EY 2.86 3.09 -0.73 -7.45 -6.98 -8.55 -3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.21 0.09 0.18 0.20 0.24 6.98%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 23/11/17 24/11/16 25/11/15 26/11/14 27/11/13 27/11/12 -
Price 0.685 1.61 0.405 0.29 0.56 0.79 0.96 -
P/RPS 0.50 1.72 0.55 0.36 0.51 0.54 0.61 -3.25%
P/EPS 24.53 39.44 -112.44 -12.55 -12.53 -10.44 -26.59 -
EY 4.08 2.54 -0.89 -7.97 -7.98 -9.58 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.63 0.18 0.09 0.15 0.18 0.22 2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment