[LIONIND] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -73.61%
YoY- 1202.78%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 2,170,582 656,402 926,307 637,312 514,170 571,981 779,155 17.06%
PBT 142,984 -109,398 20,966 34,039 220 -11,602 -28,041 -
Tax -31,924 -1,121 -1,861 -1,440 -2,714 -3,687 -2,808 45.31%
NP 111,060 -110,519 19,105 32,599 -2,494 -15,289 -30,849 -
-
NP to SH 73,152 -110,619 19,008 27,790 -2,520 -16,476 -32,011 -
-
Tax Rate 22.33% - 8.88% 4.23% 1,233.64% - - -
Total Cost 2,059,522 766,921 907,202 604,713 516,664 587,270 810,004 15.42%
-
Net Worth 1,361,608 1,545,425 1,851,786 1,736,050 1,616,159 2,396,509 2,613,873 -9.54%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,361,608 1,545,425 1,851,786 1,736,050 1,616,159 2,396,509 2,613,873 -9.54%
NOSH 719,909 719,909 719,909 717,909 717,909 713,246 716,129 0.08%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 5.12% -16.84% 2.06% 5.12% -0.49% -2.67% -3.96% -
ROE 5.37% -7.16% 1.03% 1.60% -0.16% -0.69% -1.22% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 318.83 96.42 136.06 93.61 73.49 80.19 108.80 17.97%
EPS 10.74 -16.25 2.79 4.08 -0.36 -2.31 -4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.27 2.72 2.55 2.31 3.36 3.65 -8.83%
Adjusted Per Share Value based on latest NOSH - 717,909
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 318.89 96.43 136.09 93.63 75.54 84.03 114.47 17.06%
EPS 10.75 -16.25 2.79 4.08 -0.37 -2.42 -4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0004 2.2705 2.7205 2.5505 2.3744 3.5208 3.8402 -9.54%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.725 0.39 0.975 1.32 0.495 0.31 0.64 -
P/RPS 0.23 0.40 0.72 1.41 0.67 0.39 0.59 -13.48%
P/EPS 6.75 -2.40 34.92 32.34 -137.43 -13.42 -14.32 -
EY 14.82 -41.66 2.86 3.09 -0.73 -7.45 -6.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.17 0.36 0.52 0.21 0.09 0.18 11.24%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/05/21 29/11/19 26/11/18 23/11/17 24/11/16 25/11/15 26/11/14 -
Price 0.70 0.33 0.685 1.61 0.405 0.29 0.56 -
P/RPS 0.22 0.34 0.50 1.72 0.55 0.36 0.51 -12.12%
P/EPS 6.51 -2.03 24.53 39.44 -112.44 -12.55 -12.53 -
EY 15.35 -49.24 4.08 2.54 -0.89 -7.97 -7.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.15 0.25 0.63 0.18 0.09 0.15 13.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment