[SHCHAN] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 3176.02%
YoY- 219.35%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 34,255 26,319 35,533 31,772 34,429 40,842 35,702 -0.68%
PBT -1,277 -6,337 4,431 7,078 -5,533 -5,586 -3,408 -15.08%
Tax 0 -6 1,027 489 -807 -205 -525 -
NP -1,277 -6,343 5,458 7,567 -6,340 -5,791 -3,933 -17.08%
-
NP to SH -1,007 -6,343 5,458 7,567 -6,340 -5,791 -3,933 -20.30%
-
Tax Rate - - -23.18% -6.91% - - - -
Total Cost 35,532 32,662 30,075 24,205 40,769 46,633 39,635 -1.80%
-
Net Worth 64,895 22,523 0 19,976 -40,645 -32,098 -23,225 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 64,895 22,523 0 19,976 -40,645 -32,098 -23,225 -
NOSH 111,888 60,873 60,786 60,536 18,993 18,993 18,990 34.37%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -3.73% -24.10% 15.36% 23.82% -18.41% -14.18% -11.02% -
ROE -1.55% -28.16% 0.00% 37.88% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 30.62 43.24 58.46 52.48 181.27 215.04 188.00 -26.09%
EPS -0.90 -10.42 8.97 12.50 -33.38 -30.49 -20.71 -40.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.37 0.00 0.33 -2.14 -1.69 -1.223 -
Adjusted Per Share Value based on latest NOSH - 60,565
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 11.50 8.84 11.93 10.67 11.56 13.71 11.99 -0.69%
EPS -0.34 -2.13 1.83 2.54 -2.13 -1.94 -1.32 -20.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2179 0.0756 0.00 0.0671 -0.1365 -0.1078 -0.078 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 0.68 0.62 0.79 0.99 4.10 4.10 0.00 -
P/RPS 2.22 1.43 1.35 1.89 2.26 1.91 0.00 -
P/EPS -75.56 -5.95 8.80 7.92 -12.28 -13.45 0.00 -
EY -1.32 -16.81 11.37 12.63 -8.14 -7.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.68 0.00 3.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 30/11/06 30/11/05 26/11/04 28/11/03 29/11/02 30/11/01 -
Price 0.68 0.86 0.62 1.01 4.10 4.10 0.00 -
P/RPS 2.22 1.99 1.06 1.92 2.26 1.91 0.00 -
P/EPS -75.56 -8.25 6.91 8.08 -12.28 -13.45 0.00 -
EY -1.32 -12.12 14.48 12.38 -8.14 -7.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 2.32 0.00 3.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment