[SHCHAN] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -75.38%
YoY- -47.24%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 35,533 31,772 34,429 40,842 35,702 48,346 53,433 0.43%
PBT 4,431 7,078 -5,533 -5,586 -3,408 -6,621 -4,843 -
Tax 1,027 489 -807 -205 -525 6,621 4,843 1.66%
NP 5,458 7,567 -6,340 -5,791 -3,933 0 0 -100.00%
-
NP to SH 5,458 7,567 -6,340 -5,791 -3,933 -6,625 -4,857 -
-
Tax Rate -23.18% -6.91% - - - - - -
Total Cost 30,075 24,205 40,769 46,633 39,635 48,346 53,433 0.61%
-
Net Worth 0 19,976 -40,645 -32,098 -23,225 -19,422 -1,139,526 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 19,976 -40,645 -32,098 -23,225 -19,422 -1,139,526 -
NOSH 60,786 60,536 18,993 18,993 18,990 18,993 1,868,076 3.70%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.36% 23.82% -18.41% -14.18% -11.02% 0.00% 0.00% -
ROE 0.00% 37.88% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 58.46 52.48 181.27 215.04 188.00 254.54 2.86 -3.15%
EPS 8.97 12.50 -33.38 -30.49 -20.71 -34.88 -25.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.33 -2.14 -1.69 -1.223 -1.0226 -0.61 -
Adjusted Per Share Value based on latest NOSH - 18,999
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.93 10.67 11.56 13.71 11.99 16.23 17.94 0.43%
EPS 1.83 2.54 -2.13 -1.94 -1.32 -2.22 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0671 -0.1365 -0.1078 -0.078 -0.0652 -3.8255 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - - - -
Price 0.79 0.99 4.10 4.10 0.00 0.00 0.00 -
P/RPS 1.35 1.89 2.26 1.91 0.00 0.00 0.00 -100.00%
P/EPS 8.80 7.92 -12.28 -13.45 0.00 0.00 0.00 -100.00%
EY 11.37 12.63 -8.14 -7.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 26/11/04 28/11/03 29/11/02 30/11/01 12/01/01 30/12/99 -
Price 0.62 1.01 4.10 4.10 0.00 0.00 0.00 -
P/RPS 1.06 1.92 2.26 1.91 0.00 0.00 0.00 -100.00%
P/EPS 6.91 8.08 -12.28 -13.45 0.00 0.00 0.00 -100.00%
EY 14.48 12.38 -8.14 -7.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.06 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment