[TURIYA] YoY Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 102.14%
YoY- 664.86%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 34,635 40,987 37,226 12,658 14,975 16,643 26,317 -0.29%
PBT 4,182 10,733 2,860 354 97 745 7,286 0.59%
Tax -1,038 -2,054 -581 -71 -60 -105 -35 -3.53%
NP 3,144 8,679 2,279 283 37 640 7,251 0.89%
-
NP to SH 2,892 8,679 2,279 283 37 640 7,251 0.98%
-
Tax Rate 24.82% 19.14% 20.31% 20.06% 61.86% 14.09% 0.48% -
Total Cost 31,491 32,308 34,947 12,375 14,938 16,003 19,066 -0.53%
-
Net Worth 124,220 118,703 79,685 76,887 80,660 79,304 78,332 -0.48%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 124,220 118,703 79,685 76,887 80,660 79,304 78,332 -0.48%
NOSH 194,093 194,596 159,370 69,268 73,999 69,565 69,321 -1.08%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.08% 21.18% 6.12% 2.24% 0.25% 3.85% 27.55% -
ROE 2.33% 7.31% 2.86% 0.37% 0.05% 0.81% 9.26% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 17.84 21.06 23.36 18.27 20.24 23.92 37.96 0.80%
EPS 1.49 4.46 1.43 0.41 0.05 0.92 10.46 2.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.61 0.50 1.11 1.09 1.14 1.13 0.60%
Adjusted Per Share Value based on latest NOSH - 68,095
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 15.14 17.92 16.28 5.53 6.55 7.28 11.51 -0.29%
EPS 1.26 3.79 1.00 0.12 0.02 0.28 3.17 0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5431 0.519 0.3484 0.3362 0.3526 0.3467 0.3425 -0.48%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.40 0.68 1.07 0.74 1.18 1.00 0.00 -
P/RPS 2.24 3.23 4.58 4.05 5.83 4.18 0.00 -100.00%
P/EPS 26.85 15.25 74.83 181.13 2,360.00 108.70 0.00 -100.00%
EY 3.73 6.56 1.34 0.55 0.04 0.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.11 2.14 0.67 1.08 0.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 30/11/04 24/12/03 26/11/02 29/11/01 30/11/00 18/11/99 -
Price 0.36 0.76 1.10 0.82 1.18 0.92 0.00 -
P/RPS 2.02 3.61 4.71 4.49 5.83 3.85 0.00 -100.00%
P/EPS 24.16 17.04 76.92 200.71 2,360.00 100.00 0.00 -100.00%
EY 4.14 5.87 1.30 0.50 0.04 1.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.25 2.20 0.74 1.08 0.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment