[UMW] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 96.64%
YoY- 75.73%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 4,417,431 3,817,045 2,878,530 2,391,104 2,367,459 1,770,511 -0.95%
PBT 268,427 365,675 361,998 252,785 154,263 128,271 -0.77%
Tax -159,946 -205,077 -191,641 -121,193 -79,381 -37,520 -1.51%
NP 108,481 160,598 170,357 131,592 74,882 90,751 -0.18%
-
NP to SH 108,481 160,598 170,357 131,592 74,882 90,751 -0.18%
-
Tax Rate 59.59% 56.08% 52.94% 47.94% 51.46% 29.25% -
Total Cost 4,308,950 3,656,447 2,708,173 2,259,512 2,292,577 1,679,760 -0.98%
-
Net Worth 1,948,879 1,799,742 1,675,944 1,457,172 1,344,173 1,253,481 -0.46%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 42,504 48,364 27,406 - - - -100.00%
Div Payout % 39.18% 30.12% 16.09% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,948,879 1,799,742 1,675,944 1,457,172 1,344,173 1,253,481 -0.46%
NOSH 472,272 276,368 274,062 268,336 268,298 266,131 -0.60%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.46% 4.21% 5.92% 5.50% 3.16% 5.13% -
ROE 5.57% 8.92% 10.16% 9.03% 5.57% 7.24% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 935.36 1,381.14 1,050.32 891.09 882.40 665.28 -0.35%
EPS 22.97 58.11 62.16 49.04 27.91 34.10 0.41%
DPS 9.00 17.50 10.00 0.00 0.00 0.00 -100.00%
NAPS 4.1266 6.5121 6.1152 5.4304 5.01 4.71 0.13%
Adjusted Per Share Value based on latest NOSH - 268,344
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 378.11 326.72 246.39 204.67 202.64 151.55 -0.95%
EPS 9.29 13.75 14.58 11.26 6.41 7.77 -0.18%
DPS 3.64 4.14 2.35 0.00 0.00 0.00 -100.00%
NAPS 1.6681 1.5405 1.4345 1.2473 1.1505 1.0729 -0.46%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.60 4.55 3.97 3.17 2.75 0.00 -
P/RPS 0.28 0.33 0.38 0.36 0.31 0.00 -100.00%
P/EPS 11.32 7.83 6.39 6.46 9.85 0.00 -100.00%
EY 8.83 12.77 15.66 15.47 10.15 0.00 -100.00%
DY 3.46 3.85 2.52 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.70 0.65 0.58 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 10/11/04 11/11/03 15/11/02 08/11/01 16/11/00 11/11/99 -
Price 2.62 3.03 3.90 2.97 2.50 0.00 -
P/RPS 0.28 0.22 0.37 0.33 0.28 0.00 -100.00%
P/EPS 11.41 5.21 6.27 6.06 8.96 0.00 -100.00%
EY 8.77 19.18 15.94 16.51 11.16 0.00 -100.00%
DY 3.44 5.78 2.56 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.47 0.64 0.55 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment