[YTL] YoY Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 84.29%
YoY- 34.78%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 8,904,679 7,857,350 3,363,829 3,098,029 2,808,088 2,644,886 2,421,230 24.22%
PBT 1,104,708 1,017,869 854,435 918,945 724,635 777,637 632,349 9.73%
Tax -303,459 -263,856 -193,061 -230,576 -170,962 -174,177 -332,495 -1.51%
NP 801,249 754,013 661,374 688,369 553,673 603,460 299,854 17.79%
-
NP to SH 443,088 423,738 302,789 413,935 307,108 392,291 299,854 6.72%
-
Tax Rate 27.47% 25.92% 22.60% 25.09% 23.59% 22.40% 52.58% -
Total Cost 8,103,430 7,103,337 2,702,455 2,409,660 2,254,415 2,041,426 2,121,376 25.01%
-
Net Worth 9,651,066 9,735,735 7,321,865 7,502,778 6,965,406 8,532,612 5,056,063 11.37%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - 225,209 108,493 - - -
Div Payout % - - - 54.41% 35.33% - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 9,651,066 9,735,735 7,321,865 7,502,778 6,965,406 8,532,612 5,056,063 11.37%
NOSH 1,793,878 1,796,261 1,504,915 1,501,396 1,446,575 1,422,102 1,381,815 4.44%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 9.00% 9.60% 19.66% 22.22% 19.72% 22.82% 12.38% -
ROE 4.59% 4.35% 4.14% 5.52% 4.41% 4.60% 5.93% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 496.39 437.43 223.52 206.34 194.12 185.98 175.22 18.94%
EPS 24.70 23.59 20.12 27.57 21.23 27.59 21.70 2.18%
DPS 0.00 0.00 0.00 15.00 7.50 0.00 0.00 -
NAPS 5.38 5.42 4.8653 4.9972 4.8151 6.00 3.659 6.63%
Adjusted Per Share Value based on latest NOSH - 1,501,403
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 80.23 70.79 30.31 27.91 25.30 23.83 21.81 24.23%
EPS 3.99 3.82 2.73 3.73 2.77 3.53 2.70 6.72%
DPS 0.00 0.00 0.00 2.03 0.98 0.00 0.00 -
NAPS 0.8695 0.8772 0.6597 0.676 0.6276 0.7688 0.4555 11.37%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.58 1.37 1.32 1.48 1.23 1.00 1.00 -
P/RPS 0.32 0.31 0.59 0.72 0.63 0.54 0.57 -9.16%
P/EPS 6.40 5.81 6.56 5.37 5.79 3.63 4.61 5.61%
EY 15.63 17.22 15.24 18.63 17.26 27.59 21.70 -5.31%
DY 0.00 0.00 0.00 10.14 6.10 0.00 0.00 -
P/NAPS 0.29 0.25 0.27 0.30 0.26 0.17 0.27 1.19%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 25/02/10 19/02/09 22/02/08 08/02/07 23/02/06 25/02/05 -
Price 1.32 1.35 1.34 1.44 1.42 0.98 0.98 -
P/RPS 0.27 0.31 0.60 0.70 0.73 0.53 0.56 -11.44%
P/EPS 5.34 5.72 6.66 5.22 6.69 3.55 4.52 2.81%
EY 18.71 17.47 15.01 19.15 14.95 28.15 22.14 -2.76%
DY 0.00 0.00 0.00 10.42 5.28 0.00 0.00 -
P/NAPS 0.25 0.25 0.28 0.29 0.29 0.16 0.27 -1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment