[YTL] YoY Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 159.97%
YoY- 27.69%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 15,108,006 13,146,427 11,786,495 5,348,974 4,731,695 4,285,733 3,963,730 24.95%
PBT 1,834,612 1,731,296 1,715,902 1,604,439 1,403,458 1,091,410 1,146,134 8.14%
Tax -472,624 -447,754 -440,417 -317,156 -328,629 -277,622 -248,622 11.28%
NP 1,361,988 1,283,542 1,275,485 1,287,283 1,074,829 813,788 897,512 7.19%
-
NP to SH 854,039 755,143 754,330 787,150 616,462 402,991 561,484 7.23%
-
Tax Rate 25.76% 25.86% 25.67% 19.77% 23.42% 25.44% 21.69% -
Total Cost 13,746,018 11,862,885 10,511,010 4,061,691 3,656,866 3,471,945 3,066,218 28.37%
-
Net Worth 10,930,216 10,224,026 10,131,986 7,974,078 7,323,340 6,818,607 5,767,364 11.23%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 1,852 - - - 337,972 111,941 - -
Div Payout % 0.22% - - - 54.82% 27.78% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 10,930,216 10,224,026 10,131,986 7,974,078 7,323,340 6,818,607 5,767,364 11.23%
NOSH 9,262,895 1,793,688 1,796,451 1,521,945 1,502,100 1,492,559 1,441,841 36.30%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 9.02% 9.76% 10.82% 24.07% 22.72% 18.99% 22.64% -
ROE 7.81% 7.39% 7.45% 9.87% 8.42% 5.91% 9.74% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 163.10 732.93 656.10 351.46 315.01 287.14 274.91 -8.32%
EPS 9.22 42.10 41.99 51.72 41.04 27.00 38.94 -21.32%
DPS 0.02 0.00 0.00 0.00 22.50 7.50 0.00 -
NAPS 1.18 5.70 5.64 5.2394 4.8754 4.5684 4.00 -18.39%
Adjusted Per Share Value based on latest NOSH - 1,523,147
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 136.12 118.44 106.19 48.19 42.63 38.61 35.71 24.95%
EPS 7.69 6.80 6.80 7.09 5.55 3.63 5.06 7.21%
DPS 0.02 0.00 0.00 0.00 3.05 1.01 0.00 -
NAPS 0.9848 0.9211 0.9129 0.7184 0.6598 0.6143 0.5196 11.23%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.68 1.39 1.41 1.30 1.39 1.28 0.96 -
P/RPS 1.03 0.19 0.21 0.37 0.44 0.45 0.35 19.68%
P/EPS 18.22 3.30 3.36 2.51 3.39 4.74 2.47 39.47%
EY 5.49 30.29 29.78 39.78 29.53 21.09 40.56 -28.32%
DY 0.01 0.00 0.00 0.00 16.19 5.86 0.00 -
P/NAPS 1.42 0.24 0.25 0.25 0.29 0.28 0.24 34.45%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 -
Price 1.64 1.52 1.34 1.32 1.40 1.61 0.95 -
P/RPS 1.01 0.21 0.20 0.38 0.44 0.56 0.35 19.29%
P/EPS 17.79 3.61 3.19 2.55 3.41 5.96 2.44 39.20%
EY 5.62 27.70 31.34 39.18 29.31 16.77 40.99 -28.16%
DY 0.01 0.00 0.00 0.00 16.07 4.66 0.00 -
P/NAPS 1.39 0.27 0.24 0.25 0.29 0.35 0.24 33.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment